- Press Release
Federal Realty Investment Trust Announces Operating Results for the Year and Quarter Ended December 31, 2023
Highlights for the full year, fourth quarter and subsequent to quarter-end include:
- Generated funds from operations available to common shareholders (FFO) per diluted share of
$6.55 for the year, compared to$6.32 in 2022. For the fourth quarter, generated FFO per diluted share of$1.64 , compared to$1.58 for the fourth quarter 2022. - Generated comparable property operating income (POI) excluding lease termination fees and prior period rents collected growth of 4.3% for the year 2023 and 4.4% for the fourth quarter.
- Continued robust levels of leasing with 100 signed comparable retail leases in the fourth quarter at a cash basis rollover of 12%, bringing 2023 to 408 signed leases for over 2 million square feet of comparable space.
- Comparable leases represented 98% of total retail leases signed in the fourth quarter.
Federal Realty's portfolio was 92.2% occupied and 94.2% leased at quarter end.- Continued strong small shop leasing, ending the quarter at 90.7% representing an increase of 70 basis points year-over-year.
- Announced second phase of residential redevelopment at
Bala Cynwyd inBala Cynwyd, PA at a projected cost of$90 -$95 million and projected return on investment (ROI) of 7%. - Raised
$685.0 million of capital in two separate financings:$200.0 million mortgage loan secured byBethesda Row .$485.0 million of 3.25% Exchangeable Senior Notes dueJanuary 2029 .
- Repaid
$600.0 million 3.95% senior unsecured notes at maturity,January 16, 2024 . - Introduced 2024 earnings per diluted share guidance of
$2.72 to$2.94 and 2024 FFO per diluted share guidance of$6.65 to$6.87 .
"In 2023, Federal's FFO per diluted share reached an all-time high, showcasing the Company's resilience in the face of elevated interest rates," said
Financial Results
Net Income
For the full year 2023,
For the fourth quarter 2023, net income available for common shareholders was
FFO
For the full year 2023,
For the fourth quarter 2023, FFO was
FFO is a non-GAAP supplemental earnings measure which the Trust considers meaningful in measuring its operating performance. A reconciliation of FFO to net income is attached to this press release.
Operational Update
Occupancy
The portfolio was 92.2% occupied and 94.2% leased as of
Additionally, our comparable residential properties were 95.9% leased as of
Leasing Activity
For the full year 2023,
During the fourth quarter 2023,
Redevelopment
Subsequent to quarter end,
Financing Transactions
On
On
On
Regular Quarterly Dividends
2024 Initial Guidance
2024 Earnings per diluted share |
|
2024 FFO per diluted share |
|
The company's initial 2024 guidance is based on the following assumptions (1): |
|
Comparable properties growth |
2% - 3.5% |
Comparable properties growth excluding prior period rents and lease termination fees |
2.5% - 4% |
Prior period rents (2) |
|
Lease termination fees |
|
Incremental redevelopment/expansion POI (3) |
|
General and administrative expenses |
|
Development/redevelopment capital |
|
Capitalized interest |
|
(1) |
Does not assume the impact of potential acquisitions or dispositions which have not closed as of |
(2) |
Reflects amounts which were contractually deferred or payments renegotiated specifically related to the COVID-19 pandemic. |
(3) |
Includes the expected additional POI to be recognized in 2024 compared to the amount recognized in 2023 from all of the redevelopments listed on page 16 of our supplemental information document filed on Form 8-K on |
Conference Call Information
About
Safe Harbor Language
Certain matters discussed within this Press Release may be deemed to be forward-looking statements within the meaning of the federal securities laws. Although
- risks that our tenants will not pay rent, may vacate early or may file for bankruptcy or that we may be unable to renew leases or re-let space at favorable rents as leases expire or to fill existing vacancy;
- risks that we may not be able to proceed with or obtain necessary approvals for any development, redevelopment or renovation project, and that completion of anticipated or ongoing property development, redevelopment or renovation projects that we do pursue may cost more, take more time to complete or fail to perform as expected;
- risks normally associated with the real estate industry, including risks that occupancy levels at our properties and the amount of rent that we receive from our properties may be lower than expected, that new acquisitions may fail to perform as expected, that competition for acquisitions could result in increased prices for acquisitions, that costs associated with the periodic maintenance and repair or renovation of space, insurance and other operations may increase, that environmental issues may develop at our properties and result in unanticipated costs, and, because real estate is illiquid, that we may not be able to sell properties when appropriate;
- risks that our growth will be limited if we cannot obtain additional capital, or if the costs of capital we obtain are significantly higher than historical levels;
- risks associated with general economic conditions, including inflation and local economic conditions in our geographic markets;
- risks of financing on terms which are acceptable to us, our ability to meet existing financial covenants and the limitations imposed on our operations by those covenants, and the possibility of increases in interest rates that would result in increased interest expense;
- risks related to our status as a real estate investment trust, commonly referred to as a REIT, for federal income tax purposes, such as the existence of complex tax regulations relating to our status as a REIT, the effect of future changes in REIT requirements as a result of new legislation, and the adverse consequences of the failure to qualify as a REIT; and
- risks related to natural disasters, climate change and public health crises (such as the outbreak and worldwide spread of COVID-19), and the measures that international, federal, state and local governments, agencies, law enforcement and/or health authorities implement to address them, may precipitate or materially exacerbate one or more of the above-mentioned risks, and may significantly disrupt or prevent us from operating our business in the ordinary course for an extended period.
Given these uncertainties, readers are cautioned not to place undue reliance on any forward-looking statements that we make, including those in this Press Release. Except as required by law, we make no promise to update any of the forward-looking statements as a result of new information, future events, or otherwise. You should review the risks contained in our Annual Report on Form 10-K, filed with the
Investor Inquiries: Vice President, Investor Relations 301.998.8265 |
Media Inquiries: Senior Director, Corporate Communications 301.998.8316 |
|
|||
Consolidated Balance Sheets |
|||
|
|||
|
|
||
2023 |
2022 |
||
(in thousands, except share and per share data) |
|||
ASSETS |
|||
Real estate, at cost |
|||
Operating (including entities, respectively) |
$ 9,932,891 |
$ 9,441,945 |
|
Construction-in-progress (including interest entities, respectively) |
613,296 |
662,554 |
|
10,546,187 |
10,104,499 |
||
Less accumulated depreciation and amortization (including of consolidated variable interest entities, respectively) |
(2,963,519) |
(2,715,817) |
|
Net real estate |
7,582,668 |
7,388,682 |
|
Cash and cash equivalents |
250,825 |
85,558 |
|
Accounts and notes receivable, net |
201,733 |
197,648 |
|
Mortgage notes receivable, net |
9,196 |
9,456 |
|
Investment in partnerships |
34,870 |
145,205 |
|
Operating lease right of use assets, net |
86,993 |
94,569 |
|
Finance lease right of use assets, net |
6,850 |
45,467 |
|
Prepaid expenses and other assets |
263,377 |
267,406 |
|
TOTAL ASSETS |
$ 8,436,512 |
$ 8,233,991 |
|
LIABILITIES AND SHAREHOLDERS' EQUITY |
|||
Liabilities |
|||
Mortgages payable, net (including interest entities, respectively) |
$ 516,936 |
$ 320,615 |
|
Notes payable, net |
601,945 |
601,077 |
|
Senior notes and debentures, net |
3,480,296 |
3,407,701 |
|
Accounts payable and accrued expenses |
174,714 |
190,340 |
|
Dividends payable |
92,634 |
90,263 |
|
Security deposits payable |
30,482 |
28,508 |
|
Operating lease liabilities |
75,870 |
77,743 |
|
Finance lease liabilities |
12,670 |
67,660 |
|
Other liabilities and deferred credits |
225,443 |
237,699 |
|
Total liabilities |
5,210,990 |
5,021,606 |
|
Commitments and contingencies |
|||
Redeemable noncontrolling interests |
183,363 |
178,370 |
|
Shareholders' equity |
|||
Preferred shares, authorized 15,000,000 shares, |
|||
5.0% Series C Cumulative Redeemable Preferred Shares, (stated at liquidation preference |
150,000 |
150,000 |
|
5.417% Series 1 Cumulative Convertible Preferred Shares, (stated at liquidation preference |
9,822 |
9,822 |
|
Common shares of beneficial interest, authorized, respectively, 82,775,286 and 81,342,959 shares issued and outstanding, respectively |
833 |
818 |
|
Additional paid-in capital |
3,959,276 |
3,821,801 |
|
Accumulated dividends in excess of net income |
(1,160,474) |
(1,034,186) |
|
Accumulated other comprehensive income |
4,052 |
5,757 |
|
Total shareholders' equity of the Trust |
2,963,509 |
2,954,012 |
|
Noncontrolling interests |
78,650 |
80,003 |
|
Total shareholders' equity |
3,042,159 |
3,034,015 |
|
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY |
$ 8,436,512 |
$ 8,233,991 |
|
|||||||
Consolidated Income Statements |
|||||||
|
|||||||
Three Months Ended |
Year Ended |
||||||
|
|
||||||
2023 |
2022 |
2023 |
2022 |
||||
(in thousands, except per share data) |
|||||||
(unaudited) |
|||||||
REVENUE |
|||||||
Rental income |
$ 291,532 |
$ 279,776 |
|
|
|||
Mortgage interest income |
280 |
281 |
1,113 |
1,086 |
|||
Total revenue |
291,812 |
280,057 |
1,132,154 |
1,074,378 |
|||
EXPENSES |
|||||||
Rental expenses |
62,256 |
62,769 |
231,666 |
228,958 |
|||
Real estate taxes |
33,437 |
33,196 |
131,429 |
127,824 |
|||
General and administrative |
13,100 |
13,590 |
50,707 |
52,636 |
|||
Depreciation and amortization |
82,421 |
79,165 |
321,763 |
302,409 |
|||
Total operating expenses |
191,214 |
188,720 |
735,565 |
711,827 |
|||
Gain on deconsolidation of VIE |
— |
— |
— |
70,374 |
|||
Gain on sale of real estate |
8,179 |
63,760 |
9,881 |
93,483 |
|||
OPERATING INCOME |
108,777 |
155,097 |
406,470 |
526,408 |
|||
OTHER INCOME/(EXPENSE) |
|||||||
Other interest income |
912 |
585 |
4,687 |
1,072 |
|||
Interest expense |
(42,974) |
(38,282) |
(167,809) |
(136,989) |
|||
Income from partnerships |
375 |
292 |
3,869 |
5,170 |
|||
NET INCOME |
67,090 |
117,692 |
247,217 |
395,661 |
|||
Net income attributable to noncontrolling interests |
(2,987) |
(1,999) |
(10,232) |
(10,170) |
|||
NET INCOME ATTRIBUTABLE TO THE TRUST |
64,103 |
115,693 |
236,985 |
385,491 |
|||
Dividends on preferred shares |
(2,008) |
(2,008) |
(8,032) |
(8,034) |
|||
NET INCOME AVAILABLE FOR COMMON SHAREHOLDERS |
$ 62,095 |
$ 113,685 |
$ 228,953 |
$ 377,457 |
|||
EARNINGS PER COMMON SHARE, BASIC: |
|||||||
Net income available for common shareholders |
$ 0.76 |
$ 1.40 |
$ 2.80 |
$ 4.71 |
|||
Weighted average number of common shares |
81,617 |
80,966 |
81,313 |
79,854 |
|||
EARNINGS PER COMMON SHARE, DILUTED: |
|||||||
Net income available for common shareholders |
$ 0.76 |
$ 1.40 |
$ 2.80 |
$ 4.71 |
|||
Weighted average number of common shares |
81,617 |
81,613 |
81,313 |
80,508 |
|
||||||||
Funds From Operations |
||||||||
|
||||||||
Three Months Ended |
Year Ended |
|||||||
|
|
|||||||
2023 |
2022 |
2023 |
2022 |
|||||
(in thousands, except per share data) |
||||||||
Funds from Operations available for common shareholders (FFO) |
||||||||
Net income |
$ 67,090 |
|
|
|
||||
Net income attributable to noncontrolling interests |
(2,987) |
(1,999) |
(10,232) |
(10,170) |
||||
Gain on deconsolidation of VIE |
— |
— |
— |
(70,374) |
||||
Gain on sale of real estate |
(8,179) |
(63,760) |
(9,881) |
(93,483) |
||||
Depreciation and amortization of real estate assets |
72,897 |
70,582 |
285,689 |
266,741 |
||||
Amortization of initial direct costs of leases |
7,740 |
8,139 |
31,208 |
27,268 |
||||
Funds from operations |
136,561 |
130,654 |
544,001 |
515,643 |
||||
Dividends on preferred shares (1) |
(1,875) |
(1,875) |
(7,500) |
(7,500) |
||||
Income attributable to downREIT operating partnership units |
693 |
699 |
2,767 |
2,810 |
||||
Income attributable to unvested shares |
(474) |
(445) |
(1,955) |
(1,797) |
||||
FFO |
|
|
|
|
||||
Weighted average number of common shares, diluted (1)(2) |
82,346 |
81,707 |
82,044 |
80,603 |
||||
FFO per diluted share (2) |
$ 1.64 |
$ 1.58 |
$ 6.55 |
$ 6.32 |
Notes: |
|
(1) |
For the three months and year ended |
(2) |
For the three months and year ended |
View original content to download multimedia:https://www.prnewswire.com/news-releases/federal-realty-investment-trust-announces-operating-results-for-the-year-and-quarter-ended-december-31-2023-302059776.html
SOURCE