- Press Release
Federal Realty Investment Trust Announces Operating Results for the Year and Quarter Ended December 31, 2024
Highlights for the full year, fourth quarter and subsequent to quarter-end include:
- Generated funds from operations available to common shareholders (FFO) per diluted share of
$6.77 for the year, compared to$6.55 in 2023. For the fourth quarter, generated FFO per diluted share of$1.73 , compared to$1.64 for the fourth quarter 2023. - Generated comparable property operating income (POI) excluding lease termination fees and prior period rents collected growth of 3.4% for the year 2024 and 4.2% for the fourth quarter.
- Record-breaking leasing in 2024:
- Achieved the highest annual comparable leasing volume on record with 452 signed comparable leases for 2.4 million square feet at an 11% cash basis rollover, and
- Achieving the highest quarterly comparable leasing volume on record with 100 signed comparable retail leases totaling 649,372 square feet in the fourth quarter at a 10% cash basis rollover.
- As of
December 31, 2024 ,Federal Realty's commercial portfolio was:- 94.1% occupied, a +190 basis point increase year-over-year, and
- 96.2% leased, a +200 basis point increase year-over-year.
- Continued strong small shop leasing, ending the quarter at 93.6% leased representing an increase of +290 basis points year-over-year.
- Subsequent to quarter end, announced two new redevelopment projects:
- Residential redevelopment in
Hoboken, NJ at a projected cost of$45 -$48 million and projected return on investment (ROI) of 6% - 7%, and - Redevelopment of
Andorra Shopping Center inPhiladelphia, PA at a projected cost of$32 million and projected incremental ROI of 7% - 8%.
- Residential redevelopment in
- Under contract to purchase an approximately 673,000 square foot shopping center in
Northern California for$124 million which is expected to close in lateFebruary 2025 . - Introduced 2025 earnings per diluted share guidance of
$3.00 to$3.12 and 2025 FFO per diluted share guidance of$7.10 to$7.22 .
"2024 was a record-shattering year, with unprecedented leasing momentum leading the way," said
Financial Results
Net Income
For the full year 2024,
For the fourth quarter 2024, net income available for common shareholders was
FFO
For the full year 2024,
For the fourth quarter 2024, FFO was
FFO is a non-GAAP supplemental earnings measure which the Trust considers meaningful in measuring its operating performance. A reconciliation of FFO to net income is attached to this press release.
Operational Update
Occupancy
The portfolio was 94.1% occupied as of
Small shop leased rate was 93.6% as of
Additionally,
Leasing Activity
For the full year 2024,
During the fourth quarter 2024,
Redevelopment
Subsequent to quarter end,
Additionally,
Acquisitions
Regular Quarterly Dividends
2025 Initial Guidance
|
2025 Earnings per diluted share |
|
|
2025 FFO per diluted share |
|
The company's initial 2025 guidance is based on the following assumptions:
|
Comparable properties growth(1) |
3% - 4% |
|
Acquisitions |
|
|
Lease termination fees |
|
|
Incremental redevelopment / expansion POI (2) |
|
|
General and administrative expenses |
|
|
Development / redevelopment capital |
|
|
Capitalized interest |
|
|
Tax credit transaction income, net |
|
|
Disposed properties – 2024 POI |
|
|
(1) |
Includes a 0.4% negative impact from lower collection of prior period rents which were contractually deferred, specifically related to the COVID-19 pandemic. |
|
(2) |
Includes the expected additional POI to be recognized in 2025 compared to the amount recognized in 2024 from all of the redevelopments listed on page 16 of our supplemental disclosure except those labeled as "stabilized." Does not include any additional POI from "Active Property Improvement Projects." |
Conference Call Information
About
Safe Harbor Language
Certain matters discussed within this Press Release may be deemed to be forward-looking statements within the meaning of the federal securities laws. Although
- risks that our tenants will not pay rent, may vacate early or may file for bankruptcy or that we may be unable to renew leases or re-let space at favorable rents as leases expire or to fill existing vacancy;
- risks that we may not be able to proceed with or obtain necessary approvals for any development, redevelopment or renovation project, and that completion of anticipated or ongoing property development, redevelopment or renovation projects that we do pursue may cost more, take more time to complete or fail to perform as expected;
- risks normally associated with the real estate industry, including risks that occupancy levels at our properties and the amount of rent that we receive from our properties may be lower than expected, that new acquisitions may fail to perform as expected, that competition for acquisitions could result in increased prices for acquisitions, that costs associated with the periodic maintenance and repair or renovation of space, insurance and other operations may increase, that environmental issues may develop at our properties and result in unanticipated costs, and, because real estate is illiquid, that we may not be able to sell properties when appropriate;
- risks that our growth will be limited if we cannot obtain additional capital, or if the costs of capital we obtain are significantly higher than historical levels;
- risks associated with general economic conditions, including inflation and local economic conditions in our geographic markets;
- risks of financing on terms which are acceptable to us, our ability to meet existing financial covenants and the limitations imposed on our operations by those covenants, and the possibility of increases in interest rates that would result in increased interest expense;
- risks related to our status as a real estate investment trust, commonly referred to as a REIT, for federal income tax purposes, such as the existence of complex tax regulations relating to our status as a REIT, the effect of future changes in REIT requirements as a result of new legislation, and the adverse consequences of the failure to qualify as a REIT; and
- risks related to natural disasters, climate change and public health crises (such as worldwide pandemics), and the measures that international, federal, state and local governments, agencies, law enforcement and/or health authorities implement to address them, may precipitate or materially exacerbate one or more of the above-mentioned risks, and may significantly disrupt or prevent us from operating our business in the ordinary course for an extended period.
Given these uncertainties, readers are cautioned not to place undue reliance on any forward-looking statements that we make, including those in this Press Release. Except as required by law, we make no promise to update any of the forward-looking statements as a result of new information, future events, or otherwise. You should review the risks contained in our Annual Report on Form 10-K, filed with the
|
|
|||
|
Consolidated Balance Sheets |
|||
|
|
|||
|
|
|||
|
2024 |
2023 |
||
|
(in thousands, except share and |
|||
|
ASSETS |
|||
|
Real estate, at cost |
|||
|
Operating (including |
|
$ 9,932,891 |
|
|
Construction-in-progress (including |
539,752 |
613,296 |
|
|
10,903,713 |
10,546,187 |
||
|
Less accumulated depreciation and amortization (including |
(3,152,799) |
(2,963,519) |
|
|
Net real estate |
7,750,914 |
7,582,668 |
|
|
Cash and cash equivalents |
123,409 |
250,825 |
|
|
Accounts and notes receivable, net |
229,080 |
201,733 |
|
|
Mortgage notes receivable, net |
9,144 |
9,196 |
|
|
Investment in partnerships |
33,458 |
34,870 |
|
|
Operating lease right of use assets, net |
85,806 |
86,993 |
|
|
Finance lease right of use assets, net |
6,630 |
6,850 |
|
|
Prepaid expenses and other assets |
286,316 |
263,377 |
|
|
TOTAL ASSETS |
$ 8,524,757 |
$ 8,436,512 |
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY |
|||
|
Liabilities |
|||
|
Mortgages payable, net (including |
$ 514,378 |
$ 516,936 |
|
|
Notes payable, net |
601,414 |
601,945 |
|
|
Senior notes and debentures, net |
3,357,840 |
3,480,296 |
|
|
Accounts payable and accrued expenses |
183,564 |
174,714 |
|
|
Dividends payable |
96,743 |
92,634 |
|
|
Security deposits payable |
30,941 |
30,482 |
|
|
Operating lease liabilities |
74,837 |
75,870 |
|
|
Finance lease liabilities |
12,783 |
12,670 |
|
|
Other liabilities and deferred credits |
227,827 |
225,443 |
|
|
Total liabilities |
5,100,327 |
5,210,990 |
|
|
Commitments and contingencies |
|||
|
Redeemable noncontrolling interests |
180,286 |
183,363 |
|
|
Shareholders' equity |
|||
|
Preferred shares, authorized 15,000,000 shares, |
|||
|
5.0% Series C Cumulative Redeemable Preferred Shares, (stated at liquidation |
150,000 |
150,000 |
|
|
5.417% Series 1 Cumulative Convertible Preferred Shares, (stated at liquidation |
9,822 |
9,822 |
|
|
Common shares of beneficial interest, |
862 |
833 |
|
|
Additional paid-in capital |
4,248,824 |
3,959,276 |
|
|
Accumulated dividends in excess of net income |
(1,242,654) |
(1,160,474) |
|
|
Accumulated other comprehensive income |
4,740 |
4,052 |
|
|
Total shareholders' equity of the Trust |
3,171,594 |
2,963,509 |
|
|
Noncontrolling interests |
72,550 |
78,650 |
|
|
Total shareholders' equity |
3,244,144 |
3,042,159 |
|
|
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY |
$ 8,524,757 |
$ 8,436,512 |
|
|
|
|||||||
|
Consolidated Income Statements |
|||||||
|
|
|||||||
|
Three Months Ended |
Year Ended |
||||||
|
|
|
||||||
|
2024 |
2023 |
2024 |
2023 |
||||
|
(in thousands, except per share data) |
|||||||
|
(unaudited) |
|||||||
|
REVENUE |
|||||||
|
Rental income |
$ 303,878 |
$ 283,796 |
|
|
|||
|
Other property income |
7,286 |
7,736 |
31,258 |
29,602 |
|||
|
Mortgage interest income |
280 |
280 |
1,116 |
1,113 |
|||
|
Total revenue |
311,444 |
291,812 |
1,202,452 |
1,132,154 |
|||
|
EXPENSES |
|||||||
|
Rental expenses |
65,121 |
62,256 |
249,569 |
231,666 |
|||
|
Real estate taxes |
36,828 |
33,437 |
142,230 |
131,429 |
|||
|
General and administrative |
14,819 |
13,100 |
49,739 |
50,707 |
|||
|
Depreciation and amortization |
87,117 |
82,421 |
342,598 |
321,763 |
|||
|
Total operating expenses |
203,885 |
191,214 |
784,136 |
735,565 |
|||
|
Gain on sale of real estate |
1,760 |
8,179 |
54,040 |
9,881 |
|||
|
OPERATING INCOME |
109,319 |
108,777 |
472,356 |
406,470 |
|||
|
OTHER INCOME/(EXPENSE) |
|||||||
|
Other interest income |
782 |
912 |
4,294 |
4,687 |
|||
|
Interest expense |
(43,234) |
(42,974) |
(175,476) |
(167,809) |
|||
|
Income from partnerships |
1,335 |
375 |
3,160 |
3,869 |
|||
|
NET INCOME |
68,202 |
67,090 |
304,334 |
247,217 |
|||
|
Net income attributable to noncontrolling interests |
(2,665) |
(2,987) |
(9,126) |
(10,232) |
|||
|
NET INCOME ATTRIBUTABLE TO THE TRUST |
65,537 |
64,103 |
295,208 |
236,985 |
|||
|
Dividends on preferred shares |
(2,008) |
(2,008) |
(8,032) |
(8,032) |
|||
|
NET INCOME AVAILABLE FOR COMMON SHAREHOLDERS |
$ 63,529 |
$ 62,095 |
$ 287,176 |
$ 228,953 |
|||
|
EARNINGS PER COMMON SHARE, BASIC: |
|||||||
|
Net income available for common shareholders |
$ 0.75 |
$ 0.76 |
$ 3.42 |
$ 2.80 |
|||
|
Weighted average number of common shares |
84,685 |
81,617 |
83,559 |
81,313 |
|||
|
EARNINGS PER COMMON SHARE, DILUTED: |
|||||||
|
Net income available for common shareholders |
$ 0.75 |
$ 0.76 |
$ 3.42 |
$ 2.80 |
|||
|
Weighted average number of common shares |
84,692 |
81,617 |
83,566 |
81,313 |
|||
|
|
||||||||
|
Funds From Operations |
||||||||
|
|
||||||||
|
Three Months Ended |
Year Ended |
|||||||
|
|
|
|||||||
|
2024 |
2023 |
2024 |
2023 |
|||||
|
(in thousands, except per share data) |
||||||||
|
Funds from Operations available for common shareholders (FFO) |
||||||||
|
Net income |
$ 68,202 |
$ 67,090 |
|
|
||||
|
Net income attributable to noncontrolling interests |
(2,665) |
(2,987) |
(9,126) |
(10,232) |
||||
|
Gain on sale of real estate |
(1,760) |
(8,179) |
(54,040) |
(9,881) |
||||
|
Depreciation and amortization of real estate assets |
76,779 |
72,897 |
302,455 |
285,689 |
||||
|
Amortization of initial direct costs of leases |
8,704 |
7,740 |
33,377 |
31,208 |
||||
|
Funds from operations |
149,260 |
136,561 |
577,000 |
544,001 |
||||
|
Dividends on preferred shares (1) |
(1,875) |
(1,875) |
(7,500) |
(7,500) |
||||
|
Income attributable to downREIT operating partnership units |
675 |
693 |
2,743 |
2,767 |
||||
|
Income attributable to unvested shares |
(481) |
(474) |
(2,004) |
(1,955) |
||||
|
FFO |
|
|
|
|
||||
|
Weighted average number of common shares, diluted (1)(2) |
85,402 |
82,346 |
84,286 |
82,044 |
||||
|
FFO per diluted share (2) |
$ 1.73 |
$ 1.64 |
$ 6.77 |
$ 6.55 |
||||
|
Notes: |
|
|
(1) |
For the three months and year ended |
|
(2) |
The weighted average common shares used to compute FFO per diluted common share includes downREIT operating partnership units that were excluded from the computation of diluted EPS. Conversion of these operating partnership units is dilutive in the computation of FFO per diluted share, but is anti-dilutive for the computation of dilutive EPS for the three months and year ended |
|
Investor Inquiries: Vice President, Investor Relations 301.998.8265 |
Media Inquiries: Senior Director, Corporate Communications 301.998.8316 |
View original content to download multimedia:https://www.prnewswire.com/news-releases/federal-realty-investment-trust-announces-operating-results-for-the-year-and-quarter-ended-december-31-2024-302376446.html
SOURCE