(Logo: http://photos.prnewswire.com/prnh/20050907/DCW070LOGO )
Financial Results
In the third quarter 2013,
Net income available for common shareholders was
FFO is a non-GAAP supplemental earnings measure which the Trust considers meaningful in measuring its operating performance. A reconciliation of FFO to net income is attached to this press release in addition to Form 8-K that was filed.
Portfolio Results
In third quarter 2013, same-center property operating income increased 5.7% excluding properties that are being redeveloped and 4.9% when including those properties. Both of those same-center comparisons exclude the aforementioned lease termination fee from
The overall portfolio was 95.3% leased as of
During the third quarter of 2013,
"This was an extremely strong quarter operationally," commented
Regular Quarterly Dividends
Guidance
Summary of Other Quarterly Activities and Recent Developments
- July/September, 2013 –
Federal Realty closed on the sale of its buildings inForest Hills, New York andSan Diego, California . The total sales price for the two assets is$36 million . These asset sales are part of a reverse 1031 exchange in connection with the acquisition of our shopping center inDarien, Connecticut inApril 2013 . October 1, 2013 –Federal Realty acquired the adjacent 12 acre land parcel toAssembly Row for$18 million .
Conference Call Information
About
Safe Harbor Language
Certain matters discussed within this press release may be deemed to be forward-looking statements within the meaning of the federal securities laws. Although
- risks that our tenants will not pay rent, may vacate early or may file for bankruptcy or that we may be unable to renew leases or re-let space at favorable rents as leases expire;
- risks that we may not be able to proceed with or obtain necessary approvals for any redevelopment or renovation project, and that completion of anticipated or ongoing property redevelopments or renovations may cost more, take more time to complete, or fail to perform as expected;
- risks that we are investing a significant amount in ground-up development projects that may be dependent on third parties to deliver critical aspects of certain projects, requires spending a substantial amount upfront in infrastructure, and assumes receipt of public funding which has been committed but not entirely funded;
- risks normally associated with the real estate industry, including risks that occupancy levels at our properties and the amount of rent that we receive from our properties may be lower than expected, that new acquisitions may fail to perform as expected, that competition for acquisitions could result in increased prices for acquisitions, that environmental issues may develop at our properties and result in unanticipated costs, and, because real estate is illiquid, that we may not be able to sell properties when appropriate;
- risks that our growth will be limited if we cannot obtain additional capital;
- risks associated with general economic conditions, including local economic conditions in our geographic markets;
- risks of financing, such as our ability to consummate additional financings or obtain replacement financing on terms which are acceptable to us, our ability to meet existing financial covenants and the limitations imposed on our operations by those covenants, and the possibility of increases in interest rates that would result in increased interest expense; and
- risks related to our status as a real estate investment trust, commonly referred to as a REIT, for federal income tax purposes, such as the existence of complex tax regulations relating to our status as a REIT, the effect of future changes in REIT requirements as a result of new legislation, and the adverse consequences of the failure to qualify as a REIT.
Given these uncertainties, readers are cautioned not to place undue reliance on any forward-looking statements that we make, including those in this press release. Except as may be required by law, we make no promise to update any of the forward-looking statements as a result of new information, future events or otherwise. You should carefully review the risks and risk factors included in our Annual Report on Form 10-K filed with the
Investor Inquires |
Media Inquiries |
Kristina Lennox |
Andrea Simpson |
Investor Relations Manager |
Director, Marketing |
301/998-8265 |
617/684-1511 |
Federal Realty Investment Trust |
|||||||||||||||||||
Summarized Balance Sheets |
|||||||||||||||||||
September 30, 2013 |
|||||||||||||||||||
September 30, |
December 31, |
||||||||||||||||||
2013 |
2012 |
||||||||||||||||||
(in thousands) |
|||||||||||||||||||
(unaudited) |
|||||||||||||||||||
ASSETS |
|||||||||||||||||||
Real estate, at cost |
|||||||||||||||||||
Operating (including $265,019 and $264,506 of consolidated variable interest |
$ |
4,574,676 |
$ |
4,473,813 |
|||||||||||||||
Construction-in-progress |
452,406 |
288,714 |
|||||||||||||||||
Assets held for sale (discontinued operations) |
— |
17,147 |
|||||||||||||||||
5,027,082 |
4,779,674 |
||||||||||||||||||
Less accumulated depreciation and amortization (including $17,327 and $12,024 of |
(1,316,358) |
(1,224,295) |
|||||||||||||||||
Net real estate |
3,710,724 |
3,555,379 |
|||||||||||||||||
Cash and cash equivalents |
127,831 |
36,988 |
|||||||||||||||||
Accounts and notes receivable, net |
87,284 |
73,861 |
|||||||||||||||||
Mortgage notes receivable, net |
55,198 |
55,648 |
|||||||||||||||||
Investment in real estate partnership |
32,971 |
33,169 |
|||||||||||||||||
Prepaid expenses and other assets |
145,468 |
143,520 |
|||||||||||||||||
TOTAL ASSETS |
$ |
4,159,476 |
$ |
3,898,565 |
|||||||||||||||
LIABILITIES AND SHAREHOLDERS' EQUITY |
|||||||||||||||||||
Liabilities |
|||||||||||||||||||
Mortgages and capital lease obligations (including $203,423 and $205,299 of |
$ |
792,862 |
$ |
832,482 |
|||||||||||||||
Notes payable |
299,828 |
299,575 |
|||||||||||||||||
Senior notes and debentures |
1,213,508 |
1,076,545 |
|||||||||||||||||
Accounts payable and other liabilities |
328,348 |
284,950 |
|||||||||||||||||
Total liabilities |
2,634,546 |
2,493,552 |
|||||||||||||||||
Redeemable noncontrolling interests |
93,820 |
94,420 |
|||||||||||||||||
Shareholders' equity |
|||||||||||||||||||
Preferred shares |
9,997 |
9,997 |
|||||||||||||||||
Common shares and other shareholders' equity |
1,397,995 |
1,276,815 |
|||||||||||||||||
Total shareholders' equity of the Trust |
1,407,992 |
1,286,812 |
|||||||||||||||||
Noncontrolling interests |
23,118 |
23,781 |
|||||||||||||||||
Total shareholders' equity |
1,431,110 |
1,310,593 |
|||||||||||||||||
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY |
$ |
4,159,476 |
$ |
3,898,565 |
|||||||||||||||
Federal Realty Investment Trust |
|||||||||||||||
Summarized Income Statements |
|||||||||||||||
September 30, 2013 |
|||||||||||||||
Three Months Ended |
Nine Months Ended |
||||||||||||||
September 30, |
September 30, |
||||||||||||||
2013 |
2012 |
2013 |
2012 |
||||||||||||
(in thousands, except per share data) |
|||||||||||||||
(unaudited) |
|||||||||||||||
Revenue |
|||||||||||||||
Rental income |
$ |
154,308 |
$ |
146,943 |
$ |
460,136 |
$ |
428,330 |
|||||||
Other property income |
3,480 |
9,007 |
9,661 |
17,842 |
|||||||||||
Mortgage interest income |
1,242 |
1,282 |
3,770 |
3,834 |
|||||||||||
Total revenue |
159,030 |
157,232 |
473,567 |
450,006 |
|||||||||||
Expenses |
|||||||||||||||
Rental expenses |
29,045 |
29,658 |
86,755 |
82,609 |
|||||||||||
Real estate taxes |
18,400 |
17,224 |
53,604 |
49,680 |
|||||||||||
General and administrative |
7,543 |
8,751 |
22,902 |
22,894 |
|||||||||||
Depreciation and amortization |
39,341 |
34,847 |
119,615 |
106,451 |
|||||||||||
Total operating expenses |
94,329 |
90,480 |
282,876 |
261,634 |
|||||||||||
Operating income |
64,701 |
66,752 |
190,691 |
188,372 |
|||||||||||
Other interest income |
70 |
261 |
165 |
580 |
|||||||||||
Interest expense |
(25,762) |
(28,218) |
(80,314) |
(85,744) |
|||||||||||
Early extinguishment of debt |
— |
— |
(3,399) |
— |
|||||||||||
Income from real estate partnerships |
381 |
490 |
1,065 |
1,229 |
|||||||||||
Income from continuing operations |
39,390 |
39,285 |
108,208 |
104,437 |
|||||||||||
Discontinued operations |
|||||||||||||||
Discontinued operations - income |
115 |
371 |
942 |
1,077 |
|||||||||||
Discontinued operations - gain on sale of real estate |
23,861 |
— |
23,861 |
— |
|||||||||||
Results from discontinued operations |
23,976 |
371 |
24,803 |
1,077 |
|||||||||||
Income before gain on sale of real estate |
63,366 |
39,656 |
133,011 |
105,514 |
|||||||||||
Gain on sale of real estate |
— |
— |
4,994 |
11,860 |
|||||||||||
Net income |
63,366 |
39,656 |
138,005 |
117,374 |
|||||||||||
Net income attributable to noncontrolling interests |
(1,268) |
(1,012) |
(3,780) |
(3,141) |
|||||||||||
Net income attributable to the Trust |
62,098 |
38,644 |
134,225 |
114,233 |
|||||||||||
Dividends on preferred shares |
(136) |
(136) |
(406) |
(406) |
|||||||||||
Net income available for common shareholders |
$ |
61,962 |
$ |
38,508 |
$ |
133,819 |
$ |
113,827 |
|||||||
EARNINGS PER COMMON SHARE, BASIC |
|||||||||||||||
Continuing operations |
$ |
0.57 |
$ |
0.59 |
$ |
1.58 |
$ |
1.57 |
|||||||
Discontinued operations |
0.37 |
0.01 |
0.38 |
0.02 |
|||||||||||
Gain on sale of real estate |
— |
— |
0.08 |
0.19 |
|||||||||||
$ |
0.94 |
$ |
0.60 |
$ |
2.04 |
$ |
1.78 |
||||||||
Weighted average number of common shares, basic |
65,504 |
64,014 |
65,118 |
63,711 |
|||||||||||
EARNINGS PER COMMON SHARE, DILUTED |
|||||||||||||||
Continuing operations |
$ |
0.57 |
$ |
0.59 |
$ |
1.58 |
$ |
1.56 |
|||||||
Discontinued operations |
0.37 |
0.01 |
0.38 |
0.02 |
|||||||||||
Gain on sale of real estate |
— |
— |
0.08 |
0.19 |
|||||||||||
$ |
0.94 |
$ |
0.60 |
$ |
2.04 |
$ |
1.77 |
||||||||
Weighted average number of common shares, diluted |
65,647 |
64,202 |
65,271 |
63,891 |
Federal Realty Investment Trust |
||||||||||||||||
Funds From Operations |
||||||||||||||||
September 30, 2013 |
||||||||||||||||
Three Months Ended |
Nine Months Ended |
|||||||||||||||
September 30, |
September 30, |
|||||||||||||||
2013 |
2012 |
2013 |
2012 |
|||||||||||||
(in thousands, except per share data) |
||||||||||||||||
Funds from Operations available for common shareholders (FFO) |
||||||||||||||||
Net income |
$ |
63,366 |
$ |
39,656 |
$ |
138,005 |
$ |
117,374 |
||||||||
Net income attributable to noncontrolling interests |
(1,268) |
(1,012) |
(3,780) |
(3,141) |
||||||||||||
Gain on sale of real estate |
(23,861) |
— |
(28,855) |
(11,860) |
||||||||||||
Depreciation and amortization of real estate assets |
35,334 |
30,556 |
107,730 |
94,328 |
||||||||||||
Amortization of initial direct costs of leases |
2,680 |
2,724 |
8,087 |
8,330 |
||||||||||||
Depreciation of joint venture real estate assets |
374 |
377 |
1,121 |
1,133 |
||||||||||||
Funds from operations |
76,625 |
72,301 |
222,308 |
206,164 |
||||||||||||
Dividends on preferred shares |
(136) |
(136) |
(406) |
(406) |
||||||||||||
Income attributable to operating partnership units |
223 |
236 |
665 |
707 |
||||||||||||
Income attributable to unvested shares |
(344) |
(340) |
(1,001) |
(970) |
||||||||||||
FFO |
76,368 |
72,061 |
221,566 |
205,495 |
||||||||||||
Early extinguishment of debt, net of allocation to unvested shares |
— |
— |
3,383 |
— |
||||||||||||
FFO excluding early extinguishment of debt |
$ |
76,368 |
$ |
72,061 |
$ |
224,949 |
$ |
205,495 |
||||||||
Weighted average number of common shares, diluted |
65,933 |
64,526 |
65,568 |
64,227 |
||||||||||||
FFO per diluted share |
$ |
1.16 |
$ |
1.12 |
$ |
3.38 |
$ |
3.20 |
||||||||
FFO excluding early extinguishment of debt, per diluted share |
$ |
1.16 |
$ |
1.12 |
$ |
3.43 |
$ |
3.20 |
||||||||
Federal Realty Investment Trust |
|||||||
Reconciliation of Net Income to FFO Guidance |
|||||||
September 30, 2013 |
|||||||
2013 Guidance |
|||||||
(Dollars in millions except |
|||||||
per share amounts) (1) |
|||||||
Funds from Operations available for common shareholders (FFO) |
|||||||
Net income |
$ |
178 |
$ |
179 |
|||
Net income attributable to noncontrolling interests |
(5) |
(5) |
|||||
Gain on sale of real estate in real estate partnership |
(29) |
(29) |
|||||
Depreciation and amortization of real estate & joint venture real estate assets |
145 |
145 |
|||||
Amortization of initial direct costs of leases |
11 |
11 |
|||||
Prepayment Premium on 5.40% Notes |
3 |
3 |
|||||
Funds from operations excluding Prepayment Premium on 5.40% Notes |
303 |
304 |
|||||
Dividends on preferred shares |
(1) |
(1) |
|||||
Income attributable to operating partnership units |
1 |
1 |
|||||
Income attributable to unvested shares |
(1) |
(1) |
|||||
FFO excluding Prepayment Premium on 5.40% Notes |
$ |
302 |
$ |
303 |
|||
Weighted average number of common shares, diluted |
65.8 |
65.8 |
|||||
FFO per diluted share |
$ |
4.60 |
$ |
4.61 |
|||
2014 Guidance |
|||||||
(Dollars in millions except |
|||||||
per share amounts) (1) |
|||||||
Funds from Operations available for common shareholders (FFO) |
|||||||
Net income |
$ |
177 |
$ |
183 |
|||
Net income attributable to noncontrolling interests |
(5) |
(5) |
|||||
Gain on sale of real estate in real estate partnership |
— |
— |
|||||
Depreciation and amortization of real estate & joint venture real estate assets |
146 |
146 |
|||||
Amortization of initial direct costs of leases |
11 |
11 |
|||||
Funds from operations |
329 |
334 |
|||||
Dividends on preferred shares |
(1) |
(1) |
|||||
Income attributable to operating partnership units |
1 |
1 |
|||||
Income attributable to unvested shares |
(1) |
(1) |
|||||
FFO |
$ |
328 |
$ |
333 |
|||
Weighted average number of common shares, diluted |
67.7 |
67.7 |
|||||
FFO per diluted share |
$ |
4.84 |
$ |
4.92 |
|||
Note: |
|||||||
(1) - Individual items may not add up to total due to rounding. |
SOURCE