UNITED STATES
                          SECURITIES AND EXCHANGE COMMISSION
                               Washington, D.C.  20549
                  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15 (d) OF
                         THE SECURITIES EXCHANGE ACT OF 1934
                                      FORM 10-K
     For Fiscal Year Ended: December 31, 1994 Commission File No.17533
     -----------------------------------------------------------------
                           FEDERAL REALTY INVESTMENT TRUST
                           --------------------------------
            (Exact name of registrant as specified in its charter)
                        District of Columbia   52-0782497     
              (State or other jurisdiction of   (I.R.S. Employer
              incorporation or organization)    identification No.)

          4800 Hampden Lane, Suite 500, Bethesda, Maryland  20814
          -------------------------------------------------------
           (Address of principal executive offices)     (Zip Code)
       
                             (301) 652-3360                  
         ----------------------------------------------------
         (Registrant's telephone number, including area code)

         Securities registered pursuant to Section 12(b) of the Act:

                                                Name of Each Exchange
     Title of Each Class                        on Which Registered  
     Common Shares of Beneficial Interest       New York Stock Exchange
     Common Stock Purchase Rights               New York Stock Exchange
     Preferred Shares of Beneficial Interest*
     8 7/8% Senior Notes
     Subordinated Debt Securities  *

     * None issued, registered pursuant to a shelf registration

     Securities registered pursuant to Section 12(g) of the Act:  None

        Indicate by check mark whether the registrant (1) has filed all reports
     required to be filed by Section 13 or 15(d) of the Securities Exchange Act
     of 1934 during the preceding 12 months (or for such shorter period that
     the registrant was required to file such reports), and (2) has been
     subject to such filing requirements for the past 90 days.  Yes x  No   . 
                                                                    -     -
              Indicate by check mark if disclosure of delinquent filers
     pursuant to Item 405 of Regulation S-K is not contained herein, and will
     not be contained, to the best of registrant's knowledge, in definitive
     proxy or information statements incorporated by reference in Part III of
     this Form 10-K or any amendment to this Form 10-K.                         
                             [x]
              At March 9, 1995, the aggregate market value of Common Shares of
     Beneficial Interest of Federal Realty Investment Trust held by
     nonaffiliates was $665 million based upon the closing price of such Shares
     on the New York Stock Exchange.

              Indicate the number of shares outstanding of each of the issuer's
     classes of common stock.

     Class                                      Outstanding at March 9, 1995
     -----                                      ----------------------------
     Common Shares of Beneficial Interest       31,660,481







                         DOCUMENTS INCORPORATED BY REFERENCE
                         -----------------------------------


     PART III
     --------
              Portions of the Trust's Proxy Statement in connection with its
              Annual Meeting to be held on May 10, 1995 (hereinafter called
              "1995 Proxy Statement").




              The Exhibit Index for this report is found on page 24.
     This report, including Exhibits, contains 148 pages.

     PART I & II
     -----------
     Item 1.  Business
     ------  --------
              Federal Realty Investment Trust is an owner, operator and
     redeveloper of community and neighborhood shopping centers.  The Trust is
     a self-administered real estate investment trust, founded in 1962, that
     manages, leases and supervises renovation of its properties. The Trust
     consolidates the financial statements of one wholly owned subsidiary, nine
     partnerships, and a joint venture.  At December 31, 1994 the Trust owned
     53 retail properties, primarily community and neighborhood centers, and
     one apartment complex.  The Trust's properties are located primarily on
     the east coast  between the New York metropolitan area and Richmond,
     Virginia.  

              The Trust operates in a manner intended to enable it to qualify
     as a real estate investment trust (REIT) under Sections 856-860 of the
     Internal Revenue Code.  Under those sections, a REIT which distributes at
     least 95% of its real estate investment trust taxable income to its
     shareholders each year and which meets certain other conditions will not
     be taxed on that portion of its taxable income which is distributed to its
     shareholders.  The Trust intends to continue to qualify and to distribute
     substantially all of its taxable income to its shareholders.  Therefore,
     no provision for Federal income taxes is required.

              An important part of the Trust's strategy is to acquire older,
     well-located centers and to enhance their operating performance through a
     program of renovation, expansion, re-configuration, re-leasing and re-
     merchandising.  The Trust has focused primarily on community and
     neighborhood shopping centers that are anchored by supermarkets, drug
     stores or high volume, value oriented retailers that provide consumer
     necessities.  The Trust's shopping center leases typically are structured
     to include minimum rents and percentage rents based on tenants' sales
     volumes and reimbursement of operating and real estate tax expenses.



                                          3







              The Trust's real estate portfolio has increased from 43
     properties as of January 1990 to 54 properties as of December 31, 1994. 
     During this five year period the Trust acquired 13 shopping centers and
     one retail building, containing approximately 2.5 million square feet, at
     a cost of $191.5 million and sold three shopping centers containing
     460,000 square feet.  Three of these acquisitions were in the Chicago,
     Illinois area and two were in the Boston, Massachusetts area, both of
     which are new markets for the Trust.  During this same period the Trust
     spent over $150 million to renovate, expand and improve its properties. 
     One of the  shopping centers acquired during the last five years was
     acquired by means of capital and ground leases, while the remainder were
     acquired primarily with cash.  This growth was financed  through borrowing
     and equity offerings, since each year the Trust has distributed all or the
     majority of its cash provided by operating activities to its shareholders.

              At December 31, 1994, the Trust's 53 retail properties contain
     approximately 11.2 million net rentable square feet,  with approximately
     1,500 tenants who provide a wide range of retail products and services. 
     These tenants range from sole proprietorships to national retailers. 
     Fifteen of the shopping centers are located in the Maryland and Virginia
     suburbs of Washington, D.C., eleven are in Pennsylvania, nine are in New
     Jersey, three are in Virginia, two are in the Baltimore, Maryland suburbs,
     four are in Illinois, two are in Massachusetts, and there is one in each
     of the following, North Carolina, Michigan, Georgia, New York,  Tennessee,
     and  Louisiana.  In addition, the Trust owns one retail building in
     Westport, Connecticut and one 282 unit apartment development located in
     Silver Spring, Maryland.  No single property or tenant accounted for more
     than 10% or 5%, respectively, of the Trust's revenues.

              An important part of the Trust's investment strategy has been and
     will continue to be to acquire older, well-located shopping centers in its
     core major metropolitan markets of New York/New Jersey, Philadelphia and
     Baltimore/Washington, D.C. as well as its newer Chicago and Boston markets
     and to enhance their revenue potential through a program of renovation,
     re-leasing and re-merchandising.  In addition the Trust is planning to
     acquire retail buildings in densely developed urban and suburban areas
     (main street retail), in order to capitalize on the demand by retailers
     for space in these areas.  In December 1994 the Trust formed Street
     Retail, Inc., a wholly owned subsidiary organized as a Maryland
     corporation, to own and operate these types of properties.  The Trust is
     also looking for sites in its core markets, which are suitable for the
     development of new shopping centers.  During the years ended December 31,
     1994, 1993, and 1992, shopping centers have contributed 95%, 94% and 92%,
     respectively, of the Trust's total revenue.

              The Trust is currently limited to investing east of the
     Mississippi River; to change this limitation requires Trustee approval. 
     Investments are not required to be based on specific allocation by type of
     property.  The extent to which the Trust may mortgage or otherwise finance
     investments varies with the investment involved and the economic climate.



                                          4







              The success of the Trust depends upon, among other factors, the
     trends of the economy,including interest rates, construction costs,
     retailing trends, income tax laws, increases or decreases in operating
     expenses and, governmental regulations, population trends, zoning laws,
     legislation and the ability of the Trust to keep its properties leased at
     profitable levels.  The Trust competes for tenants with other real estate
     owners and the Trust's properties account for only a small fraction of the
     shopping centers available for lease.  The Trust competes for investment
     opportunities and mortgage financing with individuals, partnerships,
     corporations, financial institutions, life insurance companies, pension
     funds and trust funds.  The Trust regularly reviews its portfolio and from
     time to time considers the sale of certain of its properties.

              Investments in real property create a potential for environmental
     liability on the part of the current and previous owners of, or any
     mortgage lender on, such real property.  If hazardous substances are
     discovered on or emanating from any properties, the owner or operator of
     the property may be held liable for costs and liabilities relating to such
     hazardous substances.  The Trust's current policy is to obtain an
     environmental study on each property it seeks to acquire.  On recent
     acquisitions, any substances identified prior to closing which present an
     immediate environmental hazard have been or are in the process of
     remediation.  Costs related to the abatement of asbestos which increase
     the value of Trust properties are capitalized.  Other costs are expensed. 
     In 1994 approximately $1.4 million, of which $1.0 million was capitalized
     abatement costs, was spent on environmental matters.  The Trust has
     budgeted approximately $1.5 million for 1995 for environmental matters, a
     majority of which is projected for asbestos abatement.  (See Note 6 of
     Notes to Consolidated Financial Statements.)


     Current Developments
     --------------------
              During 1994, the Trust purchased four shopping centers totaling
     469,000 square feet.  The shopping centers are Idylwood Plaza in Falls
     Church, Virginia, North Lake Commons in Lake Zurich, Illinois, Garden
     Market Shopping Center in Western Springs, Illinois and Queen Anne Plaza
     in Norwell, Massachusetts.  In addition, in April 1994 the Trust purchased
     a 3.9 acre parcel of land, underlying  an Acme supermarket, which adjoins
     its Bala Cynwyd Shopping Center in Bala Cynwyd, Pennsylvania.  In December
     1994 the Trust purchased a 16,000 square foot retail building in Westport,
     Connecticut.  These properties were acquired for a total price of $49.4
     million.

              In February 1995, the Trust purchased a 6,800 square foot retail
     building in downtown Greenwich, Connecticut for $2.0 million.  This is the
     Trust's second main street retail property.

              The Trust continued its strategy of renovating, expanding and
     reconfiguring its centers in 1994, spending approximately $42.3 million. 
     These improvements included $15.5 million on the renovation and expansion
     of Congressional Plaza in Rockville, Maryland, $4.1 million to complete

                                          5







     the redevelopment of Ellisburg Circle Shopping Center in Cherry Hill, New
     Jersey, and $3.9 million to begin the redevelopment and retenanting of
     Gaithersburg Square Shopping Center in Gaithersburg, Maryland. 

              The Trust funded its 1994 acquisition, redevelopment projects and
     major debt repayment requirements through a variety of equity and debt
     issues.  In April 1994 the Trust raised net proceeds of $61.3 million from
     a public offering of 2.5 million shares.  In a concurrent offering of
     840,000 shares to an institutional investor, the Trust raised net proceeds
     of $21.7 million.  In January 1994 the Trust placed a $22.5 million one
     year mortgage on Northeast Plaza in Atlanta, Georgia.

              In October 1994, the Trust modified its unsecured medium-term
     revolving credit facilities with four banks, increasing the Trust's access
     to funds from $85.0 million to $130.0 million.  The Trust had $54.7
     million drawn under these facilities at December 31, 1994.  The facilities
     have covenants requiring a minimum shareholders' equity and a maximum
     ratio of debt to net worth.

              In April 1994, $39.8 million of the Trust's 5 1/4% convertible
     subordinated debentures due 2002 were redeemed at a price equal to 120% of
     their principal amount or $47.8 million.

              In January 1995 the Trust issued $100.0 million of 8 7/8% Senior
     Notes.  The senior notes, which pay interest semi-annually on January 15
     and July 15, mature January 15, 2000.  Proceeds from this borrowing were
     used to repay amounts drawn on the Trust's revolving credit facilities and
     to repay the $22.5 million mortgage on Northeast Plaza.

              At December 31, 1994 the Trust had 204 full-time employees.























                                          6







     
Item 2. Properties Shopping Centers The following table sets forth information concerning each retail property in which the Trust owns an equity interest or has a leasehold interest as of December 31, 1994. Except as otherwise noted, shopping centers are 100% owned in fee by the Trust. Number Year Year Square of Occupancy (1) Principal Completed Acquired Feet(1) Tenants Acres Overall/Economic Tenants Allwood 1958 1988 52,000 9 5 100% / 100% Grand Union Clifton, N.J. 07013 (2) Mandee Shop Andorra 1953 1988 252,000 45 23 93% / 93% Acme Markets Philadelphia, PA 19128 (3) Andorra Theater Clover Bala Cynwyd 1955 1993 266,000 26 22 97% / 90% Lord & Taylor Bala Cynwyd, PA 19004 Acme Markets Barracks Road 1958 1985 478,000 85 39 98% / 98% Rose's Charlottesville, VA 22905 (3) Safeway Superfresh Bethesda Row 1991 1993 225,000 66 8 93% / 91% Giant Food Bethesda, MD 20814 (2)(6) Giant Pharmacy Blue Star 1959 1988 392,000 30 55 98% / 98% Caldor Watchung, N.J. 07060 (2) Shop Rite Toys R Us Brainerd Village 1960 1987 216,000 27 20 90% / 69% Office Town Chattanooga, TN 37411 50 Off Petstuff Brick Plaza 1958 1989 314,000 31 42 86% / 65% A&P Supermarket Brick Township, N.J. 08723 (2) Steinbach's H.L.Green Brunswick 1957 1988 261,000 23 22 99% / 99% Caldor North Brunswick, N.J. 08902 (2) Grand Union Schwartz Furniture Clifton 1959 1988 80,000 14 8 100% / 100% Acme Markets Clifton, N.J. 07013 (2) Channel Home Congressional Plaza 1965 1965 297,000 33 22 81% / 52% Fresh Fields Rockville, MD 20852 (4) Tower Records Container Store 7 Crossroads 1959 1993 194,000 27 15 81% / 81% Gold Standard Highland Park, IL 60035 Liquors TJ Maxx Dedham 1959 1993 252,000 38 18 99% / 99% Ames Dedham, MA 02026 Workout Plus Eastgate 1963 1986 159,000 33 17 98% / 98% Food Lion Chapel Hill, N.C. 27514 Southern Season Ellisburg Circle 1959 1992 258,000 35 27 98%/ 94% Shop Rite Cherry Hill, N.J. 08034 Bed, Bath & Beyond Falls Plaza 1962 1967 60,000 10 6 100% / 100% Giant Food Falls Church, VA 22046 CVS Pharmacy Feasterville 1958 1980 98,000 16 12 91% / 91% Eric Theater Feasterville, PA 19047 (2) Genuardi Markets Office Max Federal Plaza 1970 1989 243,000 40 18 97% / 96% Bed, Bath & Beyond Rockville, MD 20852 Comp USA T.J. Maxx Flourtown 1957 1980 97,000 18 15 98% / 88% Channel Home Flourtown, PA 19031 Genuardi Markets Gaithersburg Square 1966 1993 211,000 31 17 97% / 63% CVS Pharmacy Gaithersburg, MD 20878 Fresh Fields Garden Market 1958 1994 134,000 20 12 93% / 93% Dominick's Western Springs, IL 60558 Governor Plaza 1963 1985 269,000 24 26 100% / 100% Frank's Nursery Glen Burnie, MD 21961 (3) Office Depot Syms Hamilton 1961 1988 180,000 12 18 91% / 90% Shop Rite Hamilton, N.J. 08690 (2) Steven's Furniture A.C.Moore Huntington 1962 1988 275,000 11 21 97% / 97% Bed, Bath and Beyond Huntington, N.Y. 11746 (2) Service Merchandise Toys R Us Idylwood Plaza 1991 1994 73,000 18 6 100% / 79% Annie Sez Falls Church, VA 22030 Fresh Fields Lancaster 1958 1980 107,000 17 11 100% / 100% Giant Eagle Lancaster, PA 17601 (2) A.C.Moore Langhorne Square 1966 1985 208,000 33 21 100% / 100% Luxury Linens Levittown, PA 19056 Marshalls 8 Laurel Centre 1956 1986 380,000 57 26 90% / 89% Giant Food Laurel, MD 20707 Marshalls Toys R US Lawrence Park 1972 1980 340,000 41 28 99% / 99% Acme Markets Broomall, PA 19008 (2) Best Products Rickel Home Center Loehmann's Plaza 1971 1983 245,000 47 18 97% / 97% Holiday Spa Fairfax , VA 22042 (7) Linens N Things Mid-Pike Plaza 1963 1982 302,000 23 20 100% / 100% Syms Rockville, MD 20852 (2) Toys R Us G Street Fabrics North City Plaza 1972 1987 111,000 12 26 75% / 75% K Mart New Castle, PA 16105 (5) Northeast 1959 1983 303,000 41 19 97% / 97% Burlington Coat Philadelphia, PA 19114 Factory Marshalls Northeast Plaza 1952 1986 446,000 46 44 88% /87% Publix Atlanta, GA 30329 Levitz Furniture North Lake Commons 1989 1994 123,000 21 13 98% / 98% Dominick's Lake Zurich, IL 60047 Old Keene Mill 1968 1976 92,000 20 11 92% / 92% Fresh Fields Springfield, VA 22152 Sassafras Pan Am 1979 1993 218,000 28 25 96% / 96% Micro Center Fairfax, VA 22031 Safeway MJ Designs Perring Plaza 1963 1985 413,000 16 27 96% / 96% Home Depot Baltimore, MD 21134 (3) Metro Foods Burlington Coat Factory Queen Anne Plaza 1967 1994 149,000 10 18 100% / 100% Caldor Norwell, MA 02061 Star Markets Quince Orchard 1975 1993 241,000 31 16 100% / 97% Circuit City Gaithersburg, MD 20877 (6) M J Design U.S. Department of Energy Roseville 1964 1973 143,000 3 20 100% / 100% F & M Distributors Roseville, MI 48066 Handy Andy Rutgers 1973 1988 216,000 19 27 99% / 99% Foodtown Franklin, N.J. 08873 (2) K Mart 9 Shillington 1956 1980 74,000 19 8 81% / 78% Stacey's Buffet Shillington, PA 19607 (2) Rite Aid Ship's Building 1900 1994 16,000 3 100% / 100% Eddie Bauer Westport, CT 66880 Town & Country 1968 1973 236,000 23 19 95% / 95% Burlington Coat Springfield, IL 62704 Factory National Super Market Town & Country 1974 1990 216,000 35 26 89% / 89% Weiner's Department Hammond, LA 70401 (6) Store Winn-Dixie Troy 1966 1980 205,000 19 19 100% / 96% Comp USA Parsippany-Troy, N.J. 07054 (2) K Mart Pathmark Tysons Station 1954 1978 50,000 15 4 100% /100% Linens N Things Falls Church, VA 22043 Sassafras West Falls 1960 1972 60,000 18 5 100% / 100% Staples Falls Church, VA 22046 Wildwood 1958 1969 84,000 30 13 97% / 95% CVS Pharmacy Bethesda, MD 20814 Sutton Place Gourmet Williamsburg 1961 1986 240,000 34 21 93% / 91% Food Lion Williamsburg, VA 23187 Peebles Rose's Willow Grove Shopping 1953 1984 219,000 30 14 93% / 93% Marshalls Center Toys R Us Willow Grove, PA 19090 The Shops at Willow 1957 1983 490,000 103 37 91% / 89% Leggett Stores Lawn J.C. Penney Richmond, VA 23230 (6) The Limited (1) Overall occupancy is expressed as a percentage of rentable square feet and includes square feet covered by leases for stores not yet opened. Economic occupancy is expressed as a percentage of rentable square feet , but only includes leases currently generating rental income. (2) The Trust has a leasehold interest in this property. (3) The Trust owns a 99.9% partnership interest in this center. (4) The Trust owns a 49% equity interest in this center. (5) The Trust owns an 88% partnership interest in this center. (6) The Trust owns this property subject to a ground lease. (7) The Trust has a 1% general partnership interest and manages the partnership. A 99% interest was sold to a limited partner. 10 Apartments The following table sets forth information concerning the Trust's apartment development as of December 31, 1994 which is 100% owned by the Trust in fee. This development is not subject to rent control. Property Year Year Eff. and Completed Acquired Acres 1-BR 2-BR 3-BR Total Occupancy Rollingwood 1960 1971 14 58 163 61 282 99% Silver Spring, MD 9 three-story buildings
11 Item 3. Legal Proceedings. ------ ----------------- None Item 4. Submission of Matters to a Vote of Security Holders ------ --------------------------------------------------- None Item 5. Market for Registrant's Common Equity and Related Stockholder Matters. ------ ------------------------------------------------------------- Market Quotations Dividends Quarter ended High Low Paid ------------- ---- --- --------- December 31, 1994 $23 3/4 $19 5/8 $.395 September 30, 1994 26 1/8 21 .39 June 30, 1994 25 7/8 23 1/2 .39 March 31, 1994 29 1/2 23 .39 December 31, 1993 $29 7/8 $24 1/8 $.39 September 30, 1993 30 1/4 25 1/2 .385 June 30, 1993 28 7/8 24 3/4 .385 March 31, 1993 29 23 7/8 .385 The number of holders of record for Federal Realty's common shares of beneficial interest at December 31, 1994 was 4,549. Dividends declared per quarter during the last two fiscal years were as follows: Quarter Ended 1994 1993 ------------- ----- ----- March 31 $.39 $.385 June 30 .39 .385 September 30 .395 .39 December 31 .395 .39 The Trust's common shares of beneficial interest are listed on the New York Stock Exchange. 12
Item 6. Selected Financial Data. ------ ----------------------- In thousands, except per share data Year ended December 31, Operating Data 1994 1993 1992 1991 1990 Rental Income $128,133 $105,948 $89,971 $88,350 $ 80,698 Income before gain on sale of real estate and extraordinary item 20,466 16,114 6,987 4,324 4,894 Gain on sale of real estate --- --- 2,501 61 947 Extraordinary item - gain (loss) on early extinguishment of debt --- 2,016 <58> 415 --- Net income 20,466 18,130 9,430 4,800 5,841 Funds from Operations 50,267 41,489 30,020 26,246 23,985 Dividends declared 48,196 42,021 36,306 25,771 24,048 Weighted average number of shares outstanding 30,679 27,009 22,767 17,304 16,695 Per share: Net income .67 .67 .41 .28 .35 Dividends declared 1.57 1.55 1.53 1.50 1.44 Balance Sheet Data Real estate at cost $852,722 $758,088 $598,867 $566,056 $555,879 Total assets 753,737 690,943 603,811 566,062 553,396 Mortgage and capital lease obligations 235,705 218,545 245,694 225,859 203,287 Notes payable 61,883 30,519 6,117 11,665 31,222 Senior notes --- --- 50,000 50,000 50,000 13 8- 3/4% convertible subordinated debentures --- --- 2,371 4,338 4,576 5-1/4% convertible subordinated debentures due 2002 289 40,167 43,847 87,665 100,000 5-1/4% convertible subordinated debentures due 2003 75,000 75,000 --- --- --- Shareholders' equity 345,155 284,199 222,878 151,480 129,346 Number of shares outstanding 31,609 28,018 24,718 19,687 16,716
14 Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations Liquidity and Capital Resources ------------------------------- Federal Realty meets its liquidity requirements through net cash provided by operating activities, long term borrowing through debt offerings and mortgages, medium and short term borrowing under revolving credit facilities, and equity offerings. Because all or a significant portion of the Trust's net cash provided by operating activities is distributed to shareholders, capital outlays for property acquisitions, renovation projects and debt repayments require funding from borrowing or equity offerings. During the period 1992 through 1994 the Trust acquired twelve shopping centers, one retail building, the land underlying one of its existing shopping centers and a parcel of land adjoining another of its centers. In addition, several centers underwent major renovation while general improvements and tenant work were done at many of the others. During 1994 the Trust purchased four shopping centers and one retail building, Idylwood Plaza in Falls Church, Virginia, North Lake Commons in Lake Zurich, Illinois, Garden Market Shopping Center in Western Springs, Illinois, Queen Anne Plaza in Norwell, Massachusetts and the Ship's Building in Westport, Connecticut. In addition, the Trust purchased a 3.9 acre parcel of land, on which there is an Acme supermarket, which adjoins its Bala Cynwyd Shopping Center. These properties were acquired for a total cash investment of $49.4 million. During 1994, $42.3 million was expended on improvements to Trust properties. These improvements included $15.5 million on the renovation and expansion of Congressional Plaza in Rockville, Maryland, $4.1 million to complete the redevelopment of Ellisburg Circle Shopping Center in Cherry Hill, New Jersey, and $3.9 million to begin the redevelopment and retenanting of Gaithersburg Square Shopping Center in Gaithersburg, Maryland. In 1993 the Trust spent $101.8 million to acquire six shopping centers (Gaithersburg Square and Quince Orchard Shopping Centers in Gaithersburg, Maryland, Pan Am Shopping Center in Fairfax, Virginia, Crossroads Shopping Center in Highland Park, Illinois, Bala Cynwyd Shopping Center in suburban Philadelphia, Pennsylvania, and Dedham Plaza in Dedham, Massachusetts), $6.2 million in connection with the long term lease of Bethesda Row in Bethesda, Maryland, and $34.3 million in improvements to its properties. In 1992 the Trust acquired the Ellisburg Circle Shopping Center in Cherry Hill, New Jersey for $15.3 million and the land underlying Wildwood Shopping Center, which had been subject to a ground lease, for $9.1 million. Improvements to Trust properties totalled $15.2 million in 1992. These acquisitions and improvements, as well as debt repayment requirements, were funded through a variety of equity and debt issues. In 15 April 1994 the Trust raised net proceeds of $61.3 million from a public offering of 2.5 million common shares of beneficial interest ("shares"). In a concurrent offering of 840,000 shares to an institutional investor, the Trust raised net proceeds of $21.7 million. In April 1993, 2.8 million shares were issued in a public offering, netting proceeds of $72.8 million. In December 1993 another 220,000 shares were issued for $5.4 million in a private placement in connection with the long term lease of Bethesda Row. In June 1992, 3.4 million shares were sold in a public offfering, raising net proceeds of $66.5 million. In March 1992 the Trust exchanged $22.6 million principal amount of its 5 1/4% convertible subordinated debentures due 2002 for 1.3 million shares. Another $21.2 million principal amount of these debentures was retired in 1992 when they were repurchased by the Trust. The Trust purchased an additional $3.7 million of these debentures in 1993 and in April 1994, $39.8 million of the debentures were redeemed at a price equal to 120% of their principal amount or $47.8 million. The Trust called its 8 3/4% convertible subordinated debentures and its 8.65% Senior Notes for redemption in 1993. The Trust redeemed $173,000 principal amount of the 8 3/4% debentures at a price of $1017.50 per debenture on March 15; the balance of the debentures that had been outstanding or $2.2 million were converted into shares. The senior notes were redeemed on May 14, at a price of $1010 for a total redemption price of $50.5 million. In October 1993 the Trust issued $75.0 million of 5 1/4% convertible subordinated debentures, realizing cash proceeds of approximately $73.0 million. The debentures, which mature in 2003, are convertible into shares at $36 per share. In 1992 the Trust placed a $30.0 million mortgage, initially bearing interest at 8 1/4%, on Federal Plaza. In November 1994 the Trust spent $4.2 million to exercise the option to purchase the land at Northeast Shopping Center, $3.4 million of which had been recorded as a capital lease obligation. During 1992 and 1993, respectively, $6.3 million and $34.9 million of mortgage obligations were prepaid. In January 1994 a $22.5 million one year mortgage was placed on Northeast Plaza in Atlanta, Georgia. The mortgage was repaid in January 1995. At December 31, 1994 the Trust had $130 million of unsecured medium term revolving credit facilities with four banks. The facilities require fees and have covenants requiring a minimum shareholders' equity and a maximum ratio of debt to net worth. The Trust uses these facilities to fund acquisitions and other cash requirements until conditions are favorable for issuing equity or long term debt. At December 31, 1994 there was $54.7 million drawn under these facilities, which was the maximum drawn during 1994. Borrowings under these facilities bear interest at LIBOR (London Interbank Offered Rate) plus 85 to 100 basis points; the weighted average interest rate on borrowings during 1994 was 5.6%. 16 At December 1993 the Trust had $70.0 million of unsecured medium term revolving credit facilities with three banks. The maximum drawn under these facilities in 1993 was $64.1 million and at December 31, 1993, there was $24.4 million outstanding. The weighted average interest rate on borrowing during 1993 was 4.2%. At December 31, 1992 the Trust had a $20.0 million unsecured line of credit available. Interest on borrowings in 1995 are expected to be higher than in 1994 and 1993 as interest rates have risen. The Trust has budgeted $47.0 million for capital improvements to its properties in 1995. These improvements include: (1) $14.5 million to complete the renovation and expansion of Congressional Plaza; (2) $5.0 million to renovate Brick Plaza, which was deferred from 1994; and (3) $5.2 million to complete the renovation at Gaithersburg Square. The Trust's long term debt has varying maturity dates and in a number of instances includes balloon payments or other contractual provisions that could require significant repayments during a particular period. The next significant maturity is approximately $41.3 million of mortgage obligations which are due in 1998. The Trust intends to continue to acquire shopping centers in 1995. Acquisitions are targeted for the Trust's core major metropolitan markets of New York/New Jersey, Philadelphia and Baltimore/Washington, D.C. as well as the Chicago, Illinois and Boston, Massachusetts markets. In addition, the Trust plans to acquire additional retail buildings in densely developed urban and suburban areas, such as the Ship's Building acquired in December 1994. In February 1995 a 6,800 square foot retail building in downtown Greenwich, Connecticut was purchased for $2.0 million. The Trust is also continuing to study site acquisitions in its core markets to permit the Trust to develop shopping centers. In January 1995 the Trust issued $100 million of 8 7/8% Senior Notes, netting $99.2 million. The notes require interest payments semi- annually on January 15 and July 15 and are due January 15, 2000. Proceeds from the notes were used, in part, to repay the $22.5 million mortgage on Northeast Plaza and to repay amounts outstanding on the credit facilities. In order to protect itself against the risk that the general level of interest rates for such securities would rise before the senior notes were priced, in December 1994 the Trust entered into two interest rate hedge agreements on a total principal amount of $75.0 million. The cost of the agreements, which terminated on January 20, 1995, was $21,000 which will be amortized into interest expense over the life of the notes. In January 1995 the Trust executed an interest rate swap on $25.0 million, whereby the Trust swapped fixed interest payment obligations of 8.136% for a floating rate interest payment of three month LIBOR. Consequently, the Trust will have a floating rate of interest on $25.0 million of the senior notes. The Trust believes that the combination of the remaining proceeds from the January 1995 senior note offering and the $130 million available under its revolving credit facilities provide it with the liquidity needed 17 for its 1995 renovation and acquisition plans. The Trust will need to raise equity or issue additional long term debt to meet its longer term capital and debt repayment needs. The Trust believes that the unencumbered value of its properties and its access to the capital markets, as demonstrated by its past success in raising capital, give it the ability to raise the capital, both debt and equity, needed to fund these longer term needs. Contingencies ------------- The State of New Jersey Division of Taxation has assessed the Trust $364,000 in taxes, penalty and interest for the years 1985 through 1990, since the State has disallowed the dividends paid deduction in computing New Jersey taxable income. The Trust is protesting this assessment since the Trust believes that it is entitled to the deduction. At this time, the outcome of this matter is unknown; however, in a case involving another real estate investment trust, the New Jersey tax court recently ruled that the dividends paid deduction was allowable. However, the State of New Jersey has appealed this ruling. Included in the Trust's investments is $3.1 million of Olympia and York Senior First Mortgage Notes. The Olympia and York notes were written down during 1992 to management's best estimate of their net realizable value. Interest income on these notes is not being recorded as revenue, but is being treated as a reduction of principal. As previously reported, certain of the Trust's shopping centers have some environmental contamination. The North Carolina Department of the Environment, Health and Natural Resources ("DEHNR") issued a Notice of Violation ("NOV") against a former dry cleaner tenant at Eastgate Shopping Center in Chapel Hill, North Carolina concerning a spill at the shopping center. As owner of the shopping center, the Trust was named in and received a copy of the NOV. Estimates to remediate the spill range from $300,000 to $500,000. The Trust has entered into an agreement with two previous owners of the shopping center to share the costs to assess and remediate. In 1993 the Trust recorded a liability of $120,000 as its estimated share of the clean up costs. In 1992 contaminants at levels in excess of New Jersey cleanup standards were identified at a shopping center in New Jersey. The Trust has retained an environmental consultant to investigate the contamination. The Trust is also evaluating whether it has insurance coverage for this matter. At this time, the Trust is unable to determine what the range of remediation costs might be. The Trust has also identified chlorinated solvent contamination at two other properties. In each case, the contamination appears to be linked to the current and/or previous dry cleaner. The Trust intends to look to the responsible parties for any remediation effort. Evaluation of these situations is preliminary and it is impossible, at this time, to estimate the range of remediation costs, if any. 18 The Trust reserved $2.25 million at closing in 1993 for environmental issues principally associated with Gaithersburg Square Shopping Center. Pursuant to an indemnity agreement entered into with the seller at closing, the Trust agreed to take certain actions with respect to identified chlorinated solvent contamination. The seller indemnified the Trust for certain third party claims and government requirements related to contamination at adjacent properties. Results of Operations --------------------- The effect of the Trust's recent acquisition, redevelopment and financing transactions is reflected in the Trust's operations. Funds from operations, which is defined as income before depreciation and amortization and extraordinary items less gains on sale of real estate, increased 38% from $30.0 million in 1992 to $41.5 million in 1993 and increased 21% in 1994 to $50.3 million. If funds from operations are adjusted to remove the effect of nonrecurring charges of $1.1 million, funds from operations would have increased 24% in 1994 to $51.3 million. Management believes that funds from operations is an appropriate supplemental measure of the Trust's operating performance because it believes that reductions for depreciation and amortization charges are usually not meaningful in evaluating income producing real estate, which have historically been appreciating assets. The Trust acquires, evaluates and sells income producing properties based upon operating income without taking into account property depreciation and amortization charges. Gains on sale of real estate and extraordinary items are also excluded from this supplemental measure of performance because such amounts are not part of the ongoing operations of the Trust's portfolio. Funds from operations does not replace net income as a measure of performance or net cash provided by operating activities as a measure of liquidity. The Trust's shopping center leases generally provide for minimum rents, with periodic increases. Most shopping center tenants pay a majority of onsite operating expenses. Many leases also contain a percentage rent clause which calls for additional rents based on tenant sales, so that at a given sales volume, if prices increase, so does rental income. These features in the Trust leases reduce the Trust's exposure to higher costs caused by inflation, although inflation has not been significant in recent years. Rental income, which consists of minimum rent, percentage rent, and cost recoveries, increased 17.8% from $90.0 million in 1992 to $105.9 million in 1993 and 20.9% in 1994 to $128.1 million. If centers acquired and sold in 1992, 1993 and 1994 are excluded, rental income increased 8.7% from 1992 to 1993 and 6.1% from 1993 to 1994. The components of rental income with the greatest change are minimum rent and common area maintenance recovery (CAM recovery). Minimum rents increased 17.9% from $70.9 million in 1992 to $83.6 million in 1993 and 19.4% in 1994 to $99.9 million. If centers acquired and sold during these years are excluded, minimum rents increased 8.6% from 1992 to 1993. Minimum rents increased 4% from 1993 to 1994, despite 19 a $350,000 decrease in minimum rents at Congressional Plaza whose occupancy was reduced during its redevelopment in 1994. CAM recovery on the portfolio, adjusted to remove the effect of properties purchased in 1992, 1993 and 1994, increased from $7.6 million in 1992 to $8.2 million in 1993 to $11.5 million in 1994. These increases correspond to increases in CAM expenses, primarily snow removal, landscaping and security. Real estate tax recovery, after removing the effect of properties purchased during the past three years, showed a slight decline; a major component of this decline was due to lower occupancy and refunds due at Congressional Plaza, which has been under redevelopment. Other property income, which includes items which tend to fluctuate from period to period, such as utility reimbursements, telephone income, merchant association dues, lease termination fees, late fees and temporary tenant income, increased from $4.7 million in 1992 to $5.5 million in 1993 and to $5.7 million in 1994. Part of the increase was due to the addition of new properties and part was due to the fluctuating nature of the income. Rental expenses increased from $20.9 million in 1992 to $26.5 million in 1993 to $35.8 million in 1994, which represents 22.1% of property income (rental income plus other income) in 1992, 23.8% in 1993 and 26.8% in 1994. The components of rental expense with the greatest percentage increase in both 1993 and 1994 are repairs and maintenance and other operating expenses and in 1994 ground rent. Snow removal expense, a component of repairs and maintenance, increased from approximately $270,000 in 1992 to approximately $910,000 in 1993 to over $2.4 million in 1994, because of the new properties and because of increased expense on the core portfolio resulting from the harsh weather conditions during the past two winters. Other operating expenses have increased from 4.7% of property income in 1992 to 5.2% in 1993 to 5.8% in 1994 because of increases in bad debt, environmental, marketing and grand opening expenses. Ground rent increased $2.1 million in 1994 over 1993 because of the acquisition of Bethesda Row on December 31, 1993, a large part of which is under ground lease. If rental expenses are adjusted to remove the effect of properties purchased and sold in 1992, 1993 and 1994, rental expenses increased from $20.6 million in 1992 to $24.4 million in 1993 to $26.8 million in 1994. Real estate taxes have declined slightly as a percentage of property income, from 9.4% in 1992 to 9.3% in 1993 to 9.0% in 1994. Depreciation and amortization charges increased because of the new acquisitions, but also because of depreciation on recent tenant work and property improvements. Interest income and expense have been affected by the Trust's financing transactions of the past three years. Interest income was $5.5 million in 1992 as compared to $3.9 million in 1993 and $3.9 million in 1994. In 1992 the Trust had higher average cash balances than in 1993 and 1994, since in 1992 the Trust did not have immediate uses for all the 20 proceeds from public offerings and temporarily invested the proceeds until they were used for acquisitions, renovations and debt repayments. In 1993 and 1994, proceeds from debt and equity offerings were used almost immediately to retire debt and to fund acquisitions and renovations. While total interest expense remained relatively constant in 1993 and 1994, the components have changed. Decreases in interest expense, resulting from the repayment of several mortgages and the senior notes in 1993 and the redemption on April 30, 1994 of the 5 1/4% convertible subordinated debentures due 2002, were offset by increases in interest expense because of the issuance of the 5 1/4% convertible subordinated debentures due 2003, the interest portion of the capital lease payment on Bethesda Row, and interest on increased usage of the revolving credit facilities. The ratio of earnings to fixed charges was 1.50x in 1993 and 1.61x in 1994. The ratio of funds from operations to fixed charges was 2.29x in 1993 and 2.52x in 1994. Interest expense decreased from $35.2 million in 1992 to $31.6 million in 1993, reflecting the redemption in 1993 of the senior notes and 8 3/4% convertible subordinated debentures, the reduction in the 5 1/4% convertible subordinated debentures due 2002 and the prepayment of various mortgages, partially offset by the interest expense on the revolving credit facilities and interest on the 5 1/4% convertible subordinated debentures due 2003. Administrative expenses are increasing as the Trust grows and as it seeks new acquisition and development opportunities. Administrative expenses as a percentage of property income have gone from 4.3% in 1992 to 4.2% in 1993 to 5.0% in 1994. A major component of the increase in 1994 over 1993 was an increase in costs connected with the review and analysis of potential property acquisitions which were not purchased. Other charges consists of three nonrecurring items in 1994. During the third quarter of 1994 the Trust wrote down a mortgage note receivable and accrued interest thereon, totalling $758,000. The mortgage note was issued in 1982 in connection with the sale by the Trust of a shopping center in Delaware. Although the Trust will continue to pursue payment of the mortgage note, due to the current cash flow of the collateral property, collectibility is uncertain. During the fourth quarter of 1994, the Trust recognized an unrealized loss of $449,000 on an investment in common shares of another real estate investment trust that it has held since 1989, since it appears that its decline in value is permanent. These two losses were partially offset by a $152,000 recovery of a legal settlement paid in 1987. In 1992 other charges consisted of a $960,000 writedown of an investment in Olympia and York notes, partially offset by the recovery of another portion of the legal settlement paid in 1987. Income before gain on sale of real estate and extraordinary item increased from $7.0 million in 1992 to $16.1 million in 1993 to $20.5 million in 1994 reflecting increased revenues from the Trust's 21 acquisitions, decreased interest expense resulting from its financing activities and growth in the core portfolio. Gain on sale of real estate is dependent on the extent and timing of sales. The 1992 gain was primarily due to the sale of two shopping centers. In 1993 the Trust had a net gain of $2.0 million on the early extinguishment of debt, resulting from a $3.1 million gain on the extinguishment of one mortgage, offset by losses on the redemption of the senior notes, convertible subordinated debentures and two other mortgages. In 1992 the Trust had a net loss of $58,000 on the early extinguishment of debt, resulting from the prepayment of two mortgages and the exchange and repurchase of some of its 5 1/4% convertible subordinated debentures due 2002. As a result of the foregoing items, net income rose from $9.4 million in 1992 to $18.1 million in 1993 to $20.5 million in 1994. Item 8. Financial Statements and Supplementary Data. ------------------------------------------- Included in Item 14. Item 9. Disagreements on Accounting and Financial Disclosure. ----------------------------------------------------- None 22 Part III -------- Item 10. Directors and Executive Officers of the Registrant. -------------------------------------------------- Executive Officers of the Registrant ------------------------------------ The Executive Officers are: Name Age Position with Trust ---- --- ------------------- Steven J. Guttman 48 President and Chief Executive Officer and Trustee Ron D. Kaplan 32 Vice President-Capital Markets Catherine R. Mack 50 Vice President-General Counsel and Secretary Mary Jane Morrow 42 Senior Vice President-Finance and Treasurer Hal A. Vasvari 51 Executive Vice President and Chief Operating Officer Cecily A. Ward 48 Vice President-Controller Robert S. Wennett 34 Senior Vice President- Acquisitions Steven J. Guttman has been the Trust's President and Chief Executive Officer since April 1980. Mr. Guttman has been associated with the Trust since 1972, became Chief Operating Officer in 1975 and became a Managing Trustee in 1979. Ron D. Kaplan joined the Trust in November 1992 as Vice President-Capital Markets. Mr. Kaplan was formerly a Vice President of Salomon Brothers Inc where he was responsible for capital raising and financial advisory services for public and private real estate companies. While at Salomon Brothers, he participated in two of the Trust's debt offerings. Catherine R. Mack came to the Trust in January 1985 as General Counsel and became a Vice President in February 1986. Before joining the Trust, Ms. Mack was an Assistant United States Attorney for the District of Columbia and, prior to that, an attorney with Fried, Frank, Harris, Shriver and Jacobson in Washington, D.C. where she represented several local real estate entities. She has practiced law since 1974. 23 Mary Jane Morrow joined the Trust in January 1987 as Vice President-Finance and Treasurer. Before joining Federal Realty, Ms. Morrow was a Partner with Grant Thornton LLP, the Trust's independent accountants. She was with Grant Thornton LLP for over 10 years and has extensive experience in real estate and accounting. Hal A. Vasvari joined Federal Realty Management, Inc., the Trust's former managing agent, in August 1985 as Executive Vice President. In January 1989, Mr. Vasvari became Executive Vice President- Management of the Trust. In December 1994, Mr. Vasvari was appointed Chief Operating Officer. Prior to August 1985, he was director of leasing for Kravco Co., a developer of shopping malls and shopping centers. Cecily A. Ward joined the Trust in April 1987 as Controller. Prior to joining the Trust, Ms. Ward, a certified public accountant, was with Grant Thornton LLP, the Trust's independent accountants. Robert S. Wennett joined the Trust's acquisitions department in April 1986. Prior to joining the Trust, Mr. Wennett was an associate with Chemical Realty Corporation in New York where he was involved in real estate financing for corporate clients. The schedule identifying Trustees under the caption "Election of Trustees" of the 1995 Proxy Statement is incorporated herein by reference thereto. Item 11. Executive Compensation. ----------------------- The sections entitled "Summary Compensation Table" and "Aggregated Option Exercises in 1994 and December 31, 1994 Option Values" of the 1995 Proxy Statement are incorporated herein by reference thereto. Item 12. Security Ownership of Certain Beneficial Owners and Management. --------------------------------------------------- The section entitled "Ownership of Shares by Trustees and Officers" of the 1995 Proxy Statement is incorporated herein by reference thereto. Item 13. Certain Relationships and Related Transactions. ---------------------------------------------- The section entitled "Certain Transactions" of the 1995 Proxy Statement is incorporated herein by reference thereto. 24 Part IV -------- Item 14.Exhibits, Financial Statement Page No. Schedules, and Reports on -------- Form 8-K ------------------------------ (a) 1. Financial Statements -------------------- Report of Independent Certified Public Accountants F-2 Consolidated Balance Sheets- December 31, 1994 and 1993 F-3 Consolidated Statements of Operations - years ended December 31, 1994, 1993 and 1992 F-4 Consolidated Statements of Shareholders' Equity - years ended December 31, 1994, 1993 and 1992 F-5 Consolidated Statements of Cash Flows - years ended December 31, 1994, 1993 and 1992 F-6 Notes to Consolidated Financial Statements (Including Selected Quarterly Data) F-7 - F-18 (a) 2. Financial Statement Schedules ------------------------------ Schedule III - Summary of Real Estate and Accumulated Depreciation.............. F19 - F21 Schedule IV - Mortgage Loans on Real Estate ................................... F22 - F23 Report of Independent Certified Public Accountants...................... F24 25 (a) 3. Exhibits -------- (3) (i) The Trust's Third Amended and Restated Declaration of Trust dated May 24, 1984, filed with the Commission on July 5, 1984 as Exhibit 4 to the Trust's Registration Statement on Form S-2 (file No. 2-92057) is incorporated herein by reference thereto. (ii) Bylaws of the Trust, filed with the Commission as an exhibit to the Trust's Current Report on Form 8-K dated February 20, 1985, as most recently amended and filed with the Commission as an exhibit to the Trust's Current Report on Form 8-K dated November 30, 1994, is incorporated herein by reference thereto. (4) (i) Specimen Share of Beneficial Interest, filed with the Commission on November 23, 1982 as Exhibit 4 to the Trust's Registration Statement on Form S-2 (file No. 2- 80524), is incorporated herein by reference thereto. (ii) Indenture dated March 15, 1985, relating to the Trust's 8 3/4 % Convertible Subordinated Debentures Due 2010, filed with the Commission on March 1, 1985 as Exhibit 4 (a) (2) to the Trust's Registration Statement on Form S-2 (File No. 2-96136) is incorporated herein by reference thereto. (iii) Indenture dated April 1, 1986, relating to the Trust's 8.65% Senior Notes due 1996, filed with the commission on March 27, 1986 as exhibit 4 (a) 1 to the Trust's Registration Statement on Form S-3, (File No. 33- 3934) is incorporated herein by reference thereto. (iv) The 5 1/4% Convertible Subordinated Debenture due 2002 as described in Amendment No. 1 to Form S-3 (File No. 33-15264), filed with the Commission on August 4, 1987 is incorporated herein by reference thereto. (v) Shareholder Rights Plan, dated April 13, 1989, filed with the Commission as an exhibit to the Trust's Current Report on Form 8-K, dated April 13, 1989, is incorporated herein by reference thereto. (vi) Indenture dated December 13, 1993, related to the Trust's 8 7/8% Senior Notes, filed with the commission on December 13, 1993 as exhibit 4 (a) to the Trust's Registration Statement on Form S-3, (File No. 33-51029) is incorporated herein by reference thereto. (9) Voting Trust Agreement............................* 26 (10) (i) Consultancy Agreement with Samuel J. Gorlitz, as amended, filed with the Commission as Exhibit 10 (v) to the Trust's Annual Report on Form 10-K for the year ended December 31, 1983, is incorporated herein by reference thereto. (ii) The Trust's 1983 Stock Option Plan adopted May 12, 1983, filed with the Commission as Exhibit 10 (vi) to the Trust's Annual Report on Form 10-K for the year ended December 31, 1983, is incorporated herein by reference. (iii) Deferred Compensation Agreement with Steven J. Guttman dated December 13, 1978, filed with the Commission as Exhibit 10 (iv) to the Trust's Annual Report on Form 10-K for the year ended December 31, 1980 is incorporated herein by reference thereto. The following documents, filed with the Commission as portions of Exhibit 10 to the Trust's Annual Report on Form 10-K for the year ended December 31, 1985, are incorporated herein by reference thereto. (iv) The Trust's 1985 Non-Qualified Stock Option Plan, adopted on September 13, 1985 The following documents, filed with the Commission as portions of Exhibit 10, to the Trust's Annual Report on Form 10-K for the year ended December 31, 1980, have been modified as noted below, and are incorporated herein by reference thereto. (v) Consultancy Agreement with Daniel M. Lyons dated February 22, 1980, as amended (modified as of December l, 1983, to provide for an annual cost of living increase, not to exceed 10%). The following documents filed as portions of Exhibit 10 to the Trust's Annual Report on Form 10-K for the year ended December 31, 1988 are incorporated herein by reference thereto: (vi) The 1988 Share Bonus Plan. (vii) Amendment No. 3 to Consultancy Agreement with Samuel J. Gorlitz. The following documents filed with the Commission as portions of Item 6 to the Trust's Quarterly Report on Form 10-Q for the quarter ended March 31, 1989 are incorporated herein by reference thereto; (viii) Executive Agreement between the Trust and Steven J. Guttman, dated April 13, 1989. (ix) Executive Agreement between the Trust and Catherine R. Mack, dated April 13, 1989. 27 (x) Executive Agreement between the Trust and Mary Jane Morrow, dated April 13, 1989. (xi) Executive Agreement between the Trust and Hal A. Vasvari, dated April 13, 1989. (xii) Employment Agreement between the Trust and Steven J. Guttman, dated April 13, 1989. (xiii) Employment Agreement between the Trust and Catherine R. Mack, dated April 13, 1989. (xiv) Employment Agreement between the Trust and Mary Jane Morrow, dated April 13, 1989. (xv) Employment Agreement between the Trust and Hal A. Vasvari, dated April 13, 1989. (xvi) Executive Agreement between the Trust and Robert S. Wennett, dated April 13 ,1989, modified January 1, 1990, filed with the Commission as a portion of Exhibit 10 to the Trust's Annual Report on Form 10-K for the year ended December 31, 1989 is incorporated herein by reference thereto. (xvii) The 1991 Share Purchase Plan, dated January 31, 1991, filed with the Commission as a portion of Exhibit 10 to the Trust's Annual Report on Form 10-K for the year ended December 31, 1990 is incorporated herein by reference thereto. (xviii) Employment Agreement between the Trust and Robert S. Wennett, dated January 1, 1992, filed with the Commission as an exhibit to the Trust's Annual Report on Form 10-K for the year ended December 31, 1991 is incorporated herein by reference thereto. (xix) Amendment No. 4 to Consultancy Agreement with Samuel J. Gorlitz, filed with the Commission as an exhibit to the Trust's Annual Report on Form 10-K for the year ended December 31, 1992 is incorporated herein by reference thereto. (xx) Employment and Relocation Agreement between the Trust and Ron D. Kaplan, dated September 30, 1992, filed as an exhibit to the Trust's Annual Report on Form 10-K for the year ended December 31, 1992 is incorporated herein by reference thereto. (xxi) Employment Agreement between the Trust and Cecily A. Ward, dated January 1, 1993, filed as an exhibit to the Trust's Annual Report on Form 10-K for the year ended 28 December 31, 1992 is incorporated herein by reference thereto. (xxii) Amendment dated October 1, 1992, to Voting Trust Agreement dated as of March 3, 1989 by and between I. Wolford Berman and Dennis L. Berman filed as an exhibit to the Trust's Annual Report on Form 10-K for the year ended December 31, 1992 is incorporated herein by reference thereto. (xxiii) 1993 Long-Term Incentive Plan and Certified Resolution Re: Amendment to 1993 Long-Term Incentive Plan, filed with the Commission as portions of Item 6 to the Trust's Quarterly Report on Form 10-Q for the quarter ended June 30, 1993, are incorporated herein by reference thereto. The following documents, filed with the Commission as portions of Item 6 to the Trust's Quarterly Report on Form 10-Q for the quarter ended September 30, 1993 are incorporated herein by reference thereto: (xxiv) Revolving Credit Agreement dated as of September 1, 1993 among Federal Realty Investment Trust and Corestates Bank. (xxv) Credit Agreement dated as of August 25, 1993 between Federal Realty Investment Trust and First Union National Bank of Virginia. (xxvi) Revolving Credit Agreement dated as of June 22, 1993 between Federal Realty Investment Trust and Signet Bank/Maryland. (xxvii) Consulting Agreement between Misner Development and Federal Realty Investment Trust. (xxviii) Fiscal Agency Agreement dated as of October 28, 1993 between Federal Realty Investment Trust and Citibank, N.A. (xxix) Credit Agreement dated as of February 11, 1994 between Federal Realty Investment Trust and Mellon Bank as filed as an exhibit to the Trust's Annual Report on Form 10-K for the year ended December 31, 1993 is incorporated herein by reference thereto. (xxx) Other Share Award and Purchase Note between Federal Realty Investment Trust and Ron D. Kaplan, dated January 1, 1994, filed with the Commission as a portion to Item 6 to the Trust's Quarterly Report on Form 10-Q for the quarter ended March 31, 1994 is incorporated herein by reference thereto. 29 (xxxi) Amended and Restated 1983 Stock Option Plan of Federal Realty Investment Trust and 1985 Non-Qualified Stock Option Plan of Federal Realty Investment Trust, filed with the Commission on August 17, 1994 on Form S-8, (File No. 33-55111) is incorporated herein by reference thereto. The following are filed as exhibits hereto: (xxxii) Form of Severance Agreement between Federal Realty Investment Trust and Certain of its Officers dated December 31, 1994 is filed herewith as an exhibit. (xxxiii) Credit Agreement dated as of September 30, 1994 between Federal Realty Investment Trust and First Union National Bank of Virginia is filed herewith as an exhibit. (xxxiv) Second Amendment to Revolving Credit Agreement dated as of September 30, 1994 between Federal Realty Investment Trust and Corestates Bank is filed herewith as an exhibit. (xxxv) First Amendment to Credit Agreement dated September 30, 1994 between Federal Realty Investment Trust and Mellon Bank is filed herewith as an exhibit. (xxxvi) First Amendment to Revolving Credit Agreement dated September 30, 1994 between Federal Realty Investment Trust and Signet Bank/Maryland is filed herewith as an exhibit. (11) Statement regarding computation of per share earnings.........................................* (12) Statements regarding computation of ratios.......* (13) Annual Report to Shareholders, Form 10Q or quarterly report to shareholders...........................* (18) Letter regarding change in accounting principles.......................................* (19) Report furnished to security holders.............* (21) Subsidiaries of the registrant.................... (xxxvii) Articles of Incorporation of Street Retail, Inc. are filed herewith as an exhibit. 30 (xxxviii) By-Laws of Street Retail, Inc. are filed herewith as an exhibit. (22) Published report regarding matters submitted to vote of security holders.........................* (23) Consent of Grant Thornton LLP..................... (24) Power of attorney................................* (27) Financial Data Schedule..........................+ (99) Additional exhibits..............................* (b) Reports on Form 8-K Filed during the Last Quarter ------------------------------------------------- A Form 8-K, dated November 30, 1994, was filed in response to Item 7.(c)3.(ii). ___________ * Not applicable. + For Edgar filing only. 31 SIGNATURES ---------- Pursuant to the requirements of Section 13 or 15 (d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. FEDERAL REALTY INVESTMENT TRUST Date: March 21, 1995 By: Steven J. Guttman ----------------- Steven J. Guttman President Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated. Signatures Title Date ---------- ----- ----- President and Trustee (Chief Steven J. Guttman Executive Officer) March 21, 1995 ----------------- Steven J. Guttman Senior Vice-President and Treasurer (Chief Mary Jane Morrow Financial Officer) March 21, 1995 ----------------- Mary Jane Morrow Vice-President and Controller (Principal Cecily A. Ward Accounting Officer) March 21, 1995 ----------------- Cecily A. Ward Dennis L. Berman Trustee March 21, 1995 ----------------- Dennis L. Berman A. Cornet de Ways Ruart Trustee March 21, 1995 ----------------------- A. Cornet de Ways Ruart Samuel J. Gorlitz Trustee March 21, 1995 ----------------------- Samuel J. Gorlitz Arnold M. Kronstadt Trustee March 21, 1995 ----------------------- Arnold M. Kronstadt 32 Morton S. Lerner Trustee March 21, 1995 ----------------------- Morton S. Lerner Walter F. Loeb Trustee March 21, 1995 ----------------------- Walter F. Loeb Donald H. Misner Trustee March 21, 1995 ----------------------- Donald H. Misner George L. Perry Trustee March 21, 1995 ----------------------- George L. Perry 33 SCHEDULES REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS Trustees and Shareholders Federal Realty Investment Trust We have audited the accompanying consolidated balance sheets of Federal Realty Investment Trust as of December 31, 1994 and 1993, and the related consolidated statements of operations, shareholders' equity, and cash flows for each of the three years in the period ended December 31, 1994. These financial statements are the responsibility of the Trust's management. Our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits in accordance with generally accepted auditing standards. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion. In our opinion, the financial statements referred to above present fairly, in all material respects, the consolidated financial position of Federal Realty Investment Trust as of December 31, 1994 and 1993 and the consolidated results of its operations and its consolidated cash flows for each of the three years in the period ended December 31, 1994 in conformity with generally accepted accounting principles. Grant Thornton LLP Washington, D.C. February 10, 1995 F1
Federal Realty Investment Trust CONSOLIDATED BALANCE SHEETS December 31, December 31, 1994 1993 ------------ ------------ ASSETS (in (in thousands) thousands) Investments Real estate, at cost $852,722 $758,088 Less accumulated depreciation and amortization (160,636) (135,045) ------------- ------------- 692,086 623,043 Mortgage notes receivable 13,178 13,871 ------------ ------------ 705,264 636,914 Other Assets Cash 3,995 9,635 Investments 3,588 4,008 Notes receivable - officers 2,778 1,890 Accounts receivable 16,023 15,681 Prepaid expenses and other assets, principally property taxes, insurance, and lease commissions 19,158 19,499 Debt issue costs (net of accumulated amortization of $3,206,000 and $2,681,000, respectively) 2,931 3,316 ------------ ------------ $753,737 $690,943 ========= ======== LIABILITIES AND SHAREHOLDERS' EQUITY Liabilities Obligations under capital leases $132,924 $137,308 Mortgages payable 102,781 81,237 Notes payable 61,883 30,519 Accrued expenses 10,675 19,104 Accounts payable 6,566 5,785 Dividends payable 12,486 10,927 Security deposits 2,687 2,430 Prepaid rents 1,017 1,783 5 1/4% Convertible subordinated debentures, due 2003 75,000 75,000 5 1/4% Convertible subordinated debentures, due 2002 289 40,167 Investors' interest in consolidated assets 2,274 2,484 Commitments and contingencies - - Shareholders' equity Common shares of beneficial interest, no par 496,958 408,005 or stated value, unlimited authorization, issued 31,669,434 and 28,077,999 shares, respectively Accumulated dividends in excess of Trust net income (144,553) (116,823) Allowance for unrealized loss on marketable securities (53) (364) ------------ ------------ 352,352 290,818 Less 60,200 common shares in treasury - at cost, deferred F2 compensation and subscriptions receivable (7,197) (6,619) ------------- ------------ 345,155 284,199 ------------- ------------ $753,737 $690,943 ========= ======== The accompanying notes are an integral part of these statements.
F3
Federal Realty Investment Trust CONSOLIDATED STATEMENTS OF OPERATIONS Year ended December 31, 1994 1993 1992 ------------ ------------- ------------ (In thousands, except per share data) Revenue Rental income $128,133 $105,948 $89,971 Interest 3,933 3,894 5,514 Other property income 5,698 5,495 4,712 ------- ------- ------- 137,764 115,337 100,197 Expenses Rental 35,830 26,519 20,919 Real estate taxes 12,097 10,324 8,876 Interest 31,462 31,550 35,201 Administrative 6,661 4,675 4,062 Other charges 1,055 - 682 Depreciation and amortization 29,801 25,375 23,033 ----------- ----------- ----------- 116,906 98,443 92,773 ----------- ----------- ----------- Operating income before investors' 20,858 16,894 7,424 share of operations, gain on sale of real estate and extraordinary item Investors' share of operations (392) (780) (437) ----------- ----------- ----------- Income before gain on sale of real 20,466 16,114 6,987 estate and extraordinary item Gain on sale of real estate - - 2,501 --------- ------------- --------- Income before extraordinary item 20,466 16,114 9,488 Extraordinary item Net gain (loss) on early 2,016 (58) extinguishment of debt ----------- ----------- ----------- Net Income $20,466 $18,130 $9,430 ======= ======= ======= Weighted Average Number of Common 30,679 27,009 22,767 Shares ======= ======= ======= Earnings per share Income before gain on sale of real $0.67 $0.60 $0.30 estate and extraordinary item Gain on sale of real estate - - 0.11 Extraordinary item - 0.07 - ------- ------ ------ $0.67 $0.67 $0.41 ======== ======== ======== The accompanying notes are an integral part of these statements.
F4
Federal Realty Investment Trust CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY Year ended December 31, 1994 1993 1992 (In thousands, except share amounts) ----------- ---------- ---------- -------- ---------- ---------- Shares Amount Shares Amount Shares Amount Common Shares of Beneficial Interest Balance, beginning of year 28,077,999 $408,005 24,777,831 $322,903 19,747,134 $226,027 Exercise of stock options 47,240 1,035 53,384 1,053 8,055 143 Shares issued under dividend 162,466 3,891 131,620 3,588 132,189 2,903 reinvestment plan Conversion of 8 3/4% subordinated 137,364 2,209 122,934 1,924 debentures Conversion of 5 1/4% subordinated 1,729 64 debentures due 2002 Shares purchased under share 40,000 1,000 - purchase plan - - - Shares issued in exchange for 5 1/4% convertible subordinated debentures due 2002 - - - - 1,317,519 25,362 Net proceeds from sale of shares 3,340,000 82,963 2,977,800 78,252 3,450,000 66,544 ---------- --------- --------- -------- ------------- ----------- Balance, end of year 31,669,434 $496,958 28,077,999 $408,005 24,777,831 $322,903 ======== ====== ======= ====== ======== ======== Common Shares of Beneficial Interest in Treasury, Deferred Compensation and Subscriptions Receivable Balance, beginning of year (422,575) $(6,619) (426,575) $(6,708) (504,825) $(8,026) Amortization of deferred 27,875 422 4,000 89 78,250 1,318 compensation Subscription of shares under share (40,000) (1,000) -- -- -- -- purchase plan ------- ------- -------- ------- ------- ------- Balance, end of year (434,700) $(7,197) (422,575) $(6,619) (426,575) $(6,708) ======= ======== ======== ======= ======= ========= Allowance for Unrealized Loss on Marketable Securities Balance, beginning of year $(364) $(385) $(465) Change due to recognizing loss on securities 334 - - Net unrealized (loss) gain (23) 21 80 ----- ----- ----- Balance, end of year $(53) $(364) $(385) ===== ====== ====== Accumulated Dividends in Excess of Trust Net Income Balance, beginning of year $(116,823) $(92,932) $(66,056) Net income 20,466 18,130 9,430 F5 Dividends declared to shareholders (48,196) (42,021) (36,306) ------ ------ ------ Balance, end of year $(144,553) $(116,823) $(92,932) ======= ======= ======= The accompanying notes are an integral part of these statements.
F6
Federal Realty Investment Trust CONSOLIDATED STATEMENTS OF CASH FLOWS Twelve months ended December 31, (In thousands) 1994 1993 1992 -------- --------- ---------- -- - OPERATING ACTIVITIES Net income $20,466 $18,130 $9,430 Adjustments to reconcile net income to net cash provided by operating activities Depreciation and amortization 29,801 25,375 23,033 Rent abatements in lieu of leasehold improvements, net of tenant improvements retired (812) (1,185) (734) Imputed interest and amortization of debt cost 547 520 718 Amortization of deferred compensation and forgiveness of officers' notes 621 591 956 Write-down of investments 1,207 - 960 Gain on sale of real estate - - (2,501) Payment of trustees' fees in shares 132 185 157 Net (gain) loss on early extinguishment of debt - (2,016) 58 Changes in assets and liabilities Increase in accounts receivable (400) (5,345) (525) Increase in prepaid expenses and other assets before depreciation and amortization (4,674) (6,484) (4,454) Increase (decrease) in operating accounts payable, security deposits and prepaid rent (1,161) 3,221 (61) Increase (decrease) in accrued expenses, net of the premium put on the 5 1/4% convertible subordinated debentures in 1994 (528) 2,191 1,199 -------- -------- ------ Net cash provided by operating activities 45,199 35,183 28,236 INVESTING ACTIVITIES Acquisition of real estate (48,337) (108,007) (24,577) Capital expenditures (42,286) (34,267) (15,201) (Issuance) payments of mortgage notes receivable, net (7) 21 56 Issuance of notes receivable - officers, net (116) (48) (330) Proceeds from sale of real estate - - 10,057 Net decrease (increase) in temporary investments 281 31,607 (28,230) -------- -------- ------- Net cash used in investing activities (90,465) (110,694) (58,225) FINANCING ACTIVITIES Proceeds of mortgage financings, net of costs 22,500 - 29,449 Regular payments on mortgages, capital leases and notes payable (2,080) (2,225) (2,230) Balloon payments on mortgages and capital leases, including prepayment fees (3,400) (32,547) (7,962) Borrowing (repayment) of short-term debt, net 30,332 24,413 (8,500) Early retirement of 5 1/4% convertible debentures due 2002 - (4,416) (23,623) Redemption of 5 1/4% convertible debentures due 2002, including premium put (47,790) - - Redemption of 8 3/4% convertible debentures - (176) - Redemption of senior notes - (50,505) - F7 Issuance of 5 1/4% convertible debentures due 2003, net of costs - 73,025 - Dividends paid (43,973) (38,087) (31,088) Issuance of shares 84,247 79,489 67,102 Decrease in minority interest (210) (141) (230) ------- ------- -------- Net cash provided by financing activities 39,626 48,830 22,918 ------- ------- --------- Decrease in cash (5,640) (26,681) (7,071) Cash at beginning of year 9,635 36,316 43,387 ------- ------- --------- Cash at end of year $3,995 $9,635 $36,316 ======== ======== ======== The accompanying notes are an integral part of these statements.
F8 Federal Realty Investment Trust NOTES TO CONSOLIDATED FINANCIAL STATEMENTS December 31, 1994, 1993, and 1992 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Federal Realty Investment Trust invests predominantly in income- producing real estate properties, primarily community and neighborhood shopping centers. The Trust uses the straight-line method in providing for depreciation. Estimated useful lives range from three to 25 years on apartment buildings and improvements, and from three to 35 years on retail properties and improvements. Maintenance and repair costs are charged to operations as incurred. Major improvements are capitalized. The gain or loss resulting from the sale of properties is included in net income. The Trust capitalizes certain costs directly related to the acquisition, improvement and leasing of real estate including applicable salaries and other related costs. The capitalized costs associated with unsuccessful acquisitions are charged to operations when that determination is made. The capitalized costs associated with improvements and leasing are depreciated or amortized over the life of the improvement and lease, respectively. Costs related to the issuance of debt instruments are capitalized and are amortized as interest expense over the life of the related issue using the interest method. Upon conversion or in the event of redemption, applicable unamortized costs are charged to shareholders' equity or to operations, respectively. The Trust operates in a manner intended to enable it to qualify as a real estate investment trust under Sections 856-860 of the Internal Revenue Code (the "Code"). Under those sections, a trust which distributes at least 95% of its real estate trust taxable income to its shareholders each year and which meets certain other conditions will not be taxed on that portion of its taxable income which is distributed to its shareholders. Therefore, no provision for Federal income taxes is required. The Trust consolidates the financial statements of one wholly owned subsidiary, nine partnerships, and a joint venture which are controlled by the Trust. The equity interests of other investors are reflected as investors' interest in consolidated assets. All significant intercompany transactions and balances are eliminated. The Trust defines cash as cash on hand, demand deposits with financial institutions and short term liquid investments with an initial maturity under three months. Cash balances may exceed insurable amounts. F9 Earnings per share are computed using the weighted average number of shares outstanding during the respective periods, including options. NOTE 1: REAL ESTATE AND ENCUMBRANCES A summary of the Trust's properties at December 31, 1994 is as follows: Accumulated depreciation Cost and amortization Encumbrances ---- --------------- ------------ (In thousands) Shopping centers $654,936 $112,239 $102,781 Shopping centers under capital leases 191,780 44,702 132,924 Apartments 6,006 3,695 - ------- ------- -------- $852,722 $160,636 $235,705 ======= ======== ========= The Trust's 52 shopping centers are located in twelve states, primarily along the East Coast between the Boston metropolitan area and Richmond, Virginia. There are approximately 1,500 tenants providing a wide range of retail products and services. These tenants range from sole proprietorships to national retailers; no one tenant or corporate group of tenants accounts for 5% or more of revenue. The Trust purchased four shopping centers in 1994. Idylwood Plaza in Falls Church, Virginia was purchased for $14.3 million in cash; North Lake Commons in Lake Zurich, Illinois was purchased for $10.9 million in cash; Garden Market Shopping Center in Western Springs, Illinois was purchased for $7.6 million in cash; and Queen Anne Plaza in Norwell, Massachusetts was purchased for $10.7 million in cash and a $1.1 million note which was paid in January 1995. In addition the Trust purchased a 3.9 acre parcel of land underlying an Acme supermarket which adjoins its Bala Cynwyd Shopping Center for cash of $1.1 million and a retail building in Westport, Connecticut for cash of $3.8 million. During 1993 the Trust acquired seven shopping centers. Pan Am Shopping Center in Fairfax, Virginia was acquired for $21.6 million in cash; Gaithersburg Square in Gaithersburg, Maryland was purchased for $11.0 million in cash and the assumption of a $2.0 million liability which is the estimated cost to remediate certain preexisting environmental issues; Quince Orchard Plaza in Gaithersburg, Maryland and its adjoining office building were purchased for $10.9 million in cash and the assumption of a liability of approximately $250,000 to remediate preexisting environmental issues; Crossroads Shopping Center in Highland Park, Illinois was purchased for $16.2 million in cash; Bala Cynwyd Shopping Center in suburban Philadelphia, Pennsylvania was purchased for $17.0 million in cash; Dedham Plaza in Dedham, Massachusetts was purchased for $25.0 million in cash and the assumption of a $250,000 liability to remediate existing environmental issues; and the leasehold F10 interest in Bethesda Row in Bethesda, Maryland was acquired with $6.2 million in cash. Mortgage notes receivable consist of three notes collateralized by shopping centers. All three notes were issued in connection with either the acquisition or sale of Trust properties. In 1994 a note for $700,000 with accrued interest thereon was deemed uncollectible and therefore was written off. In January 1994 a $22.5 million one year mortgage was placed on Northeast Plaza in Atlanta, Georgia. The mortgage, which bore interest at LIBOR (London Interbank Offered Rate), plus 100 to 150 basis points was repaid in January 1995. In 1993 the Trust prepaid mortgages on Laurel, Northeast and Northeast Plaza shopping centers, resulting in a net gain of $2.9 million which was recorded as a component of the net gain on early extinguishment of debt. In November 1994 the Trust exercised an option to purchase the ground underlying the Northeast Shopping Center in Philadelphia, Pennsylvania for $4.2 million, $3.4 million of which had been recorded as a capital lease obligation. Mortgages payable and capital lease obligations are due in installments over various terms extending to 2060 with actual or imputed interest rates ranging from 7.9% to 11.25%. Certain of the mortgage and capital lease obligations require additional interest payments based upon property performance. Aggregate mortgage principal payments due during the next five years are $23.5 million, which includes the $22.5 million on Northeast Plaza referred to above, $1.1 million, $1.3 million, $43.7 million, and $574,000, respectively. Future minimum lease payments and their present value for property under capital leases as of December 31, 1994 are as follows: Year ending December 31, (in thousands) 1995 $13,651 1996 13,651 1997 13,666 1998 13,699 1999 13,702 Thereafter 589,363 -------- 657,732 Less amount representing interest (524,808) ======== Present value $132,924 ======== F11 Leasing Arrangements -------------------- The Trust's leases with shopping center and apartment tenants are classified as operating leases. Leases on apartments are generally for a period of one year, whereas shopping center leases generally range from three to 10 years and usually provide for contingent rentals based on sales and sharing of certain operating costs. The components of rental income are as follows: (in thousands) Year ended December 31, 1994 1993 1992 ---- ---- ---- Shopping centers Minimum rents $97,503 $81,291 $68,784 Cost reimbursements 23,774 18,171 14,878 Percentage rent 4,478 4,147 4,171 Apartments - rents 2,378 2,339 2,138 -------- -------- ------- $128,133 $105,948 $89,971 ======== ======== ======= The components of rental expense are as follows: (in thousands) Year ended December 31, 1994 1993 1992 ---- ---- ---- Management fees and costs $5,316 $5,213 $3,957 Repairs and maintenance 9,238 6,452 4,595 Utilities 4,981 3,944 3,595 Payroll - properties 4,094 3,205 2,567 Ground rent 2,510 375 362 Insurance 1,879 1,585 1,430 Other operating 7,812 5,745 4,413 ------- ------- ------- $35,830 $26,519 $20,919 ======= ======= ======= Minimum future shopping center rentals on noncancelable operating leases as of December 31, 1994 are as follows: Year ending December 31, (in thousands) 1995 $100,581 1996 93,097 1997 83,468 1998 72,376 1999 61,728 Thereafter 265,746 --------- $676,996 ========= F12 NOTE 2. INVESTMENTS ------------------- At December 31, 1994 the Trust had investments of $3.6 million. Included in these investments is $4.7 million of Olympia and York Senior First Mortgage Notes due March 20, 1999, which are carried at $3.1 million. The Trust intends to hold these notes until maturity. In 1992 these notes were written down to management's best estimate of their net realizable value. The other $500,000 of investments consists of marketable equity securities and mutual funds which are available for sale and which are stated at market. In 1994 the Trust recognized an unrealized loss of $449,000 on equity securities, since the loss appears to be permanent. NOTE 3. FAIR VALUE OF FINANCIAL INSTRUMENTS ------------------------------------------- The following disclosure of estimated fair value was determined by the Trust, using available market information and appropriate valuation methods. Considerable judgment is necessary to develop estimates of fair value. The estimates presented herein are not necessarily indicative of the amounts that could be realized upon disposition of the financial instruments. The Trust estimates the fair value of its financial instruments using the following methods and assumptions: (1) quoted market prices, when available, are used to estimate the fair value of investments in marketable debt and equity securities; (2) quoted market prices are used to estimate the fair value of the Trust's marketable convertible subordinated debentures; (3) discounted cash flow analyses are used to estimate the fair value of long term notes receivable and payable, using the Trust's estimate of current interest rates for similar notes; (4) carrying amounts in the balace sheet approximate fair value for cash and short term borrowings. Notes receivable from officers are excluded from fair value estimation since they have been issued in connection with employee stock ownership programs. December 31, 1994 December 31, 1993 (in thousands) Carrying Fair Carrying Fair Value Value Value Value -------- ------- -------- -------- Cash & equivalents $3,995 $3,995 $9,635 $9,635 Investments 3,588 3,588 4,008 4,008 Mortgage notes receivable 13,178 13,459 13,871 14,631 Mortgages and notes payable 164,664 165,700 111,756 117,983 Convertible debentures 75,289 54,585 122,730** 119,581 F13 **At December 31, 1993 the carrying value is the sum of the principal amount of $115.2 million plus the accrued premium on the convertible debentures due 2002. NOTE 4. NOTES PAYABLE --------------------- At December 31, 1994 the Trust had notes payable of $61.9 million. Of this balance, $54.7 million was issued under the Trust's revolving credit facilities and the balance of $7.2 million was issued in connection with the acquisition or renovation of Trust properties. In December 1994 the Trust issued a one month note payable for $1.1 million in connection with the purchase of Queen Anne Plaza. The note which bore interest at 4% was paid in January 1995. In 1993 the Trust issued a note for $3.0 million at an interest rate of 10%, payable in equal monthly installments with a final maturity in 2013 in connection with the renovation at Perring Plaza. The balance of the $7.2 million relates primarily to a note issued in connection with the acquisition and renovation of Federal Plaza. The note bears interest at 11% and matures in 1996. At December 31, 1994 the Trust had $130 million of unsecured medium term revolving credit facilities with four banks. The facilities, which bear interest at LIBOR plus 85 to 100 basis points, require fees and have covenants requiring a minimum shareholders's equity and a maximum ratio of debt to net worth. The maximum drawn under these facilities during 1994 was $54.7 million, which was outstanding at December 31. The weighted average interest rate on borrowings during 1994 was 5.6% and the average amount outstanding was $26.3 million. At December 31, 1993 the Trust had $70.0 million of unsecured medium term revolving credit facilities with three banks. All three facilities required fees and had covenants requiring a minimum shareholders' equity and a maximum ratio of debt to net worth. The maximum drawn under these facilities during 1993 was $64.1 million and at December 31, 1993 there was $24.4 million outstanding. The weighted average interest rate on borrowings during 1993 was 4.2% and the average amount outstanding was $6.6 million. NOTE 5. DIVIDENDS ----------------- On November 10, 1994 the Trustees declared a quarterly cash dividend of $.395 per share, payable January 13, 1995 to shareholders of record January 3, 1995. For the years ended December 31, 1994, 1993 and 1992, $.75, $.45 and $.915 of dividends paid per share, respectively, represented a return of capital. NOTE 6. COMMITMENTS AND CONTINGENCIES ------------------------------------- Pursuant to the provisions of the Loehmann's Plaza Limited Partnership Agreement, on or after September 1, 1995 the limited partner may require the Trust to purchase his interest in the Partnership at its then fair market value. F14 The Congressional Plaza Shopping Center Joint Venture Agreement provides that the Trust may be required to purchase its pro rata share of one venturer's 22.5% or greater joint venture interest for a purchase price based on the appraised fair market value of the shopping center, but no less than the percentage of joint venture interest being sold multiplied by the difference between $17.5 million and the remaining principal balance of any liabilities of the Joint Venture. The State of New Jersey Division of Taxation has assessed the Trust $364,000 in taxes, penalty and interest for the years 1985 through 1990, since the State has disallowed the dividends paid deduction in computing New Jersey taxable income. The Trust is protesting this assessment since the Trust believes that it is entitled to the deduction. At this time, the outcome of this matter is unknown; however, in a case involving another real estate investment trust, the New Jersey tax court recently ruled that the dividends paid deduction was allowable. However, the State of New Jersey has appealed this ruling. Certain of the Trust's shopping centers have some environmental contamination. The North Carolina Department of the Environment, Health and Natural Resources ("DEHNR") issued a Notice of Violation ("NOV") against a former dry cleaner tenant at Eastgate Shopping Center in Chapel Hill, North Carolina concerning a spill at the shopping center. As owner of the shopping center, the Trust was named in and received a copy of the NOV. Estimates to remediate the spill range from $300,000 to $500,000. The Trust has entered into an agreement with two previous owners of the shopping center to share the costs to assess and remediate. In 1993 the Trust recorded a liability of $120,000 as its estimated share of the clean up costs. In 1992 contaminants at levels in excess of New Jersey cleanup standards were identified at a shopping center in New Jersey. The Trust has retained an environmental consultant to investigate the contamination. The Trust is also evaluating whether it has insurance coverage for this matter. At this time, the Trust is unable to determine what the range of remediation costs might be. The Trust has also identified chlorinated solvent contamination at two other properties. In each case, the contamination appears to be linked to the current and/or previous dry cleaner. The Trust intends to look to the responsible parties for any remediation effort. Evaluation of these situations is preliminary and it is impossible, at this time, to estimate the range of remediation costs, if any. The Trust reserved $2.25 million at closing in 1993 for environmental issues, principally associated with Gaithersburg Square Shopping Center. Pursuant to an indemnity agreement entered into with the seller at closing, the Trust agreed to take certain actions with respect to identified chlorinated solvent contamination. The seller indemnified the Trust for certain third party claims and government requirements related to contamination at adjacent properties. F15 A non qualified deferred compensation plan for Trust officers was established in 1994. The plan allows the officers to defer future income until the earlier of age 65 or termination of employment with the Trust. As of December 31, 1994, approximately $99,000 of compensation had been deferred under this plan. Although this is an unfunded plan, the Trust has purchased certain investments with which to match this obligation. The Trust has entered into agreements with certain key employees whereby if these employees voluntarily or involuntarily leave the employment of the Trust within six months after a "change of control" (defined as control of 35% or more of outstanding shares) of the Trust, they will be entitled to a lump sum cash payment equal to one to three times their annual salary as of the date of termination and have their health and welfare benefits and executive privileges continued for a period of one to three years. In the event of a change of control, the Trust also agreed that all restrictions on the exercise or receipt of any stock options and stock grants shall lapse upon termination of employment and that all shares owned at termination shall be redeemed by the Trust at a formula price. The Trust had previously entered into employment agreements with its President and certain other key employees for terms of up to three years, which automatically renewed at the end of each month unless either party notified the other that it elected not to extend the term. During 1994 the Trust offered certain of the employees covered under these agree- ments, other than the President, a severance agreement in lieu of the employment agreement. Two employees retained their employment agreements, which agreements now have a fixed term. The severance agreement prescribes that, among other things, if the employee is terminated without cause, he/she is entitled to salary for up to 18 months and benefits for up to nine months. As of December 31, 1994 in connection with the renovation of certain shopping centers, the Trust has contractual obligations of $3.1 million. In addition the Trust is contractually obligated to provide up to $10.1 million for tenant improvements and $2.6 million to buy out tenant leases. The Trust is obligated under ground lease agreements on several shopping centers requiring minimum annual payments as follows: (in thousands) 1995 $2,851 1996 2,851 1997 2,851 1998 2,851 1999 2,859 Thereafter 160,654 ------- $174,917 ======== NOTE 7. 5 1/4% CONVERTIBLE SUBORDINATED DEBENTURES DUE 2003 ----------------------------------------------------------- F16 In October 1993 the Trust issued $75.0 million of 5 1/4% convertible subordinated debentures, realizing cash proceeds of approximately $73.0 million. The debentures were not registered under the Securities Act of 1933, and were not publicly distributed within the United States. The debentures, which mature in 2003, are convertible into shares of beneficial interest at $36 per share. The debentures are redeemable by the Trust, in whole, at any time after October 28, 1998 at 100% of the principal amount plus accrued interest. NOTE 8. 5 1/4% CONVERTIBLE SUBORDINATED DEBENTURES DUE 2002 ----------------------------------------------------------- At December 31, 1994 and 1993 the Trust had outstanding $289,000 and $40.2 million, respectively, of 5 1/4% convertible subordinated debentures due 2002. The debentures which are convertible into shares of beneficial interest at $30.625 were not registered under the Securities Act of 1933 and were not publicly distributed within the United States. In April 1994, $39.8 million of the debentures were redeemed at a price equal to 120% of their principal amount or $47.8 million, in accordance with a premium put. A principal amount of $53,000 of these debentures was converted into 1,729 shares in 1994. During 1993 the Trust purchased $3.7 million of these debentures, resulting in a loss of $74,000 which was recorded as a component of the net gain on early extinguishment of debt. NOTE 9. SHAREHOLDERS' EQUITY ---------------------------- In April 1994 the Trust raised net proceeds of $61.3 million from a public offering of 2.5 million shares of beneficial interest ("shares"). In a concurrent offering of 840,000 shares to an institutional investor, the Trust raised net proceeds of $21.7 million. In April 1993 the Trust sold 2.8 million shares in a public offering, raising net proceeds of $72.8 million. In December 1993 the Trust sold 220,000 shares for $5.4 million in a private placement in connection with the long term lease of a property. In June 1992 the Trust sold 3.4 million shares in a public offering, raising net proceeds of $66.5 million. The Trust has a Dividend Reinvestment Plan, whereby shareholders may use their dividends to purchase shares. In March 1993 the Trust registered an additional 500,000 shares with the Securities and Exchange Commission in connection with the plan. In 1994, 1993, and 1992, 162,466 shares, 131,620 shares and 132,189 shares, respectively, were issued under the Plan. On January 1, 1994 under the terms of the 1993 Long Term Incentive Plan, an officer of the Trust purchased 40,000 common shares at $25 per share with the assistance of a $1.0 million loan from the Trust. The loan, which has a term of 12 years, bears interest at 6.24%. One- sixteenth of the loan will be forgiven on January 31, 1995. Forgiveness of up to 75% of the loan is subject to the future performance of the Trust. F17 In January 1991 the Trustees adopted the Federal Realty Investment Trust Share Purchase Plan. Under the terms of this plan, officers and certain employees of the Trust purchased 446,000 common shares at $15.125 per share with the assistance of loans of $6.7 million from the Trust. Originally, the Plan called for one-sixteenth of the loan to be forgiven each year for eight years, as long as the participant was still employed by the Trust. The loans for all participants, but two, were modified in 1994 to extend the term an additional four years and to tie forgiveness in 1995 and thereafter to certain performance criteria of the Trust. The Trust has loaned participants $675,000 to pay the taxes due in connection with the plan. The purchase loans and the tax loans bear interest at 9.39%. The shares purchased under the plan may not be sold, pledged or assigned until both the purchase and tax loans are satisfied and the term has expired. Under the terms of the 1988 Share Bonus Plan, 108,000 shares were granted to officers and key employees. During the years ended December 31, 1993 and 1992 the last 4,000 shares and 22,500 shares, respectively, were vested and charged to operations. In connection with these shares, the Trust has made loans to the participants to pay the taxes due in connection with the plan. The notes bear interest at the lesser of (i) the Trust's borrowing rate or (ii) the Trust's current indicated annual dividend rate divided by the purchase price of such shares. Notes issued under this plan are being forgiven over three years from issuance if the officer is still employed by the Trust. During the years ended December 31, 1994, 1993 and 1992, $74,000, $80,000 and $60,000, respectively, was forgiven. In connection with a restricted share grant, the Trust accepted from the President a noninterest bearing note for $210,000. One installment of $105,000 was paid on the note in 1992 and the second installment is due April 15, 1996. The Trust owns shares of other real estate investment trusts ("REITs") as a long term investment. The Trust's cost of these shares was $887,000. In 1994 the Trust recognized an unrealized loss of $449,000 on these shares, since it appears that the decline in value of one investment is permanent. Due to temporary price declines in the other REITs, the Trust had an allowance for unrealized losses of $53,000 as of December 31, 1994. At December 31, 1994, 1993, and 1992 the Trust had 60,200 shares in treasury at a cost of $1.1 million. On April 13, 1989, the Trustees adopted a Shareholder Rights Plan (the Plan). Under the Plan, one right was issued for each outstanding share of common stock held as of April 24, 1989, and a right will be attached to each share issued in the future. The rights are exercisable into common shares upon the occurrence of certain events, including acquisition by a person or group of certain levels of beneficial ownership or a tender offer by such a person or group. The rights are redeemable by the Trust for $.01 and expire on April 24, 1999. F18 NOTE 10. STOCK OPTION PLAN -------------------------- The 1993 Long-Term Incentive Plan ("Plan") was approved by shareholders in May 1993. On the date of approval, 472,500 options were awarded to officers, employees and nonemployee Trustees. On December 16, 1993, 69,000 options were awarded to employees. Under the Plan, on each annual meeting date during the term of the plan, each non employee Trustee will be awarded 2,500 options. Accordingly on May 4, 1994, 20,000 options were awarded to non employee Trustees. The option price to acquire shares under the 1993 Plan and previous plans is required to be at least the fair market value at the date of grant. As a result of the exercise of options, the Trust has outstanding from its officers and employees notes for $2.0 million. The notes issued under the 1993 plan bear interest at the dividend rate on the date of exercise divided by the purchase price of such shares. The notes issued under the previous plans bear interest at the lesser of (i) the Trust's borrowing rate or (ii) the current indicated annual dividend rate on the shares acquired pursuant to the option, divided by the purchase price of such shares. The notes are collateralized by the shares and are with recourse. Shares available Outstanding for future Options Price option grants Shares per share --------------- ------- ---------- December 31,1991 373,037 179,805 Options granted (202,500) 202,500 $20.50-$22.625 Options exercised --- (8,055) $17.25-$18.00 Options expired 1,000 (1,000) $22.625 --------- -------- December 31, 1992 171,537 373,250 Expiration of 1989 plan (171,537) --- Adoption of 1993 plan 6,000,000 --- Options granted (541,500) 541,500 $25.75-$26.00 Options exercised --- (53,384) $15.00-$24.125 Options expired 2,500 (8,250) $20.875-$26.00 --------- -------- December 31, 1993 5,461,000 853,116 Options granted (20,000) 20,000 $24.875 Options exercised --- (47,240) $18.00-$22.625 Options expired (1,750) $20.875-$25.75 --------- -------- December 31, 1994 5,441,000 824,126 ========= ======== NOTE 11. SAVINGS AND RETIREMENT PLAN ------------------------------------ The Trust has a savings and retirement plan in accordance with the provisions of Section 401(k) of the Internal Revenue Code. Under the plan, the Trust, out of its current net income, contributed 50% of each F19 employee's contribution. Employees' contributions range, at the discretion of each employee, from 1% to 5% of compensation. In addition, the Trust may make discretionary contributions within the limits of deductibility set forth by the Code. Employees of the Trust, who work over 1,000 hours annually, are eligible to become plan participants. The Trust's expense for the years ended December 31, 1994, 1993 and 1992 was $147,000, $133,000 and $100,000, respectively. NOTE 12. INTEREST EXPENSE ------------------------- The Trust incurred interest expense totalling $31.8 million, $31.8 million and $35.4 million, in 1994, 1993 and 1992, respectively, of which $348,000, $216,000 and $237,000, respectively, was capitalized. Interest paid was $39.9 million in 1994 which included $8.0 million of the premium on the 5 1/4% convertible subordinated debentures which were redeemed in April 1994. Interest paid in 1993 was $31.4 million and in 1992, $36.9 million. NOTE 13. SUBSEQUENT EVENTS -------------------------- On January 19, 1995 the Trust issued $100 million of 8-7/8% Senior Notes due January 15, 2000, netting proceeds of $99.2 million. The notes, which are not redeemable prior to maturity, pay interest semiannually on January 15 and July 15 of each year. Proceeds from this offering were used to pay off amounts drawn under the Trust's revolving credit facilities and the $22.5 million mortgage on Northeast Plaza. In order to protect itself against the risk that the general level of interest rates for such securities would rise before the senior notes were priced, in December 1994 the Trust entered into two interest rate hedge agreements on a total principal amount of $75.0 million. The cost of the agreements, which terminated on January 20, 1995, was $21,000 which will be amortized into interest expense over the life of the notes. In January 1995, the Trust executed an interest rate swap on $25.0 million, whereby the Trust swapped fixed interest payment obligations of 8.136% for a floating rate interest payment of three month LIBOR. Consequently the Trust will have a floating rate of interest on $25.0 million of the senior notes. On February 15, 1995 719,000 options at $20.75 were issued to employees of the Trust. On February 16, 1995 the Trust purchased a 6,800 square foot retail building in Greenwich, Connecticut for $2.0 million cash. F20 NOTE 14. QUARTERLY DATA (UNAUDITED) ----------------------------------- The following summary represents the results of operations for each quarter in 1994 and 1993: (in thousands, except per share amounts) Net Earnings Revenue Income per share ------- ------ --------- 1994 March 31 $33,692 $4,083 $.15 June 30 32,794 5,206 .17 September 30 34,796 4,966 .16 December 31 36,482 6,211 .19 1993 March 31 $26,644 $2,521(1) $.10 June 30 28,444 2,825(2) .10 September 30 28,898 4,538 .16 December 31 31,351 8,246(3) .31 1) Income before extraordinary item was $2.6 million or $.10 per share. 2) Income before extraordinary item was $3.8 million or $.14 per share. 3) Income before extraordinary item was $5.2 million or $.19 per share. The increasing revenue and net income during the past two years are primarily due to the expansion of the Trust's portfolio and lower interest costs. During the second quarter of 1993 the Trust had a loss on the early retirement of debt of $.04 per share and in the fourth quarter of 1993 a gain on the early retirement of debt of $.11 per share. F21 FEDERAL REALTY INVESTMENT TRUST SUMMARY OF REAL ESTATE AND ACCUMULATED DEPRECIATION DECEMBER 31, 1994 COLUMN A COLUMN B COLUMN C COLUMN D Initial cost to company Cost Building and Capitalized Descriptions Encumbrance Land Improvements Subsequent to Acquisition ALLWOOD (New Jersey) $3,574,000 $ $3,920,000 $231,000 ANDORRA (Pennsylvania) 2,432,000 12,346,000 1,462,000 BALA CYNWYD (Pennsylvania) 2,986,000 14,000,000 1,914,000 BARRACKS ROAD (Virginia) 22,086,000 4,363,000 16,459,000 10,601,000 BETHESDA AVENUE ROW (Maryland) 12,576,000 18,823,000 631,000 BLUESTAR (New Jersey) 27,278,000 29,922,000 1,050,000 BRAINERD VILLAGE (Tennessee) 1,920,000 8,006,000 2,377,000 BRICK PLAZA (New Jersey) 21,362,000 24,715,000 5,099,000 BRUNSWICK (New Jersey) 11,355,000 12,456,000 737,000 CLIFTON (New Jersey) 3,324,000 3,646,000 124,000 CONGRESSIONAL PLAZA (Maryland) 2,793,000 7,424,000 17,936,000 CROSSROADS (Illinois) 4,635,000 11,611,000 665,000 DEDHAM PLAZA (Massachusetts) 12,369,000 12,918,000 284,000 EASTGATE (North Carolina) 1,608,000 5,775,000 4,159,000 ELLISBURG CIRCLE (New Jersey) 4,028,000 11,309,000 9,029,000 FALLS PLAZA (Virginia) 4,391,000 530,000 735,000 1,203,000 FEASTERVILLE (Pennsylvania) 940,000 1,600,000 2,210,000 FEDERAL PLAZA (Maryland) 29,125,000 10,216,000 17,895,000 31,057,000 FLOURTOWN (Pennsylvania) 347,000 1,806,000 1,029,000 FOREST CITY (Michigan) 525,000 1,601,000 2,010,000 GAITHERSBURG SQUARE (Maryland) 7,701,000 5,271,000 4,438,000 GARDEN MARKET (Illinois) 2,677,000 4,829,000 90,000 GOVERNOR PLAZA (Maryland) 2,068,000 4,905,000 9,879,000 HAMILTON (New Jersey) 4,927,000 5,405,000 1,433,000 HUNTINGTON (New York) 14,593,000 16,008,000 3,522,000 IDYLWOOD PLAZA (Virginia) 4,308,000 10,026,000 117,000 LANCASTER (Pennsylvania) 1,353,000 2,103,000 2,519,000 LANGHORNE SQUARE (Pennsylvania) 720,000 2,974,000 8,243,000 F22 LAUREL (Maryland) 7,458,000 22,525,000 10,960,000 LAWRENCE PARK (Pennsylvania) 4,541,000 7,160,000 5,144,000 LOEHMANN'S PLAZA (Virginia) 6,573,000 1,237,000 15,096,000 4,412,000 MID PIKE PLAZA (Maryland) 10,041,000 10,335,000 5,005,000 NORTH CITY PLAZA (Pennsylvania) 325,000 2,175,000 507,000 NORTHEAST (Pennsylvania) 1,500,000 1,152,000 10,596,000 8,295,000 NORTHEAST PLAZA (Georgia) 22,500,000 6,930,000 26,236,000 5,172,000 NORTH LAKE COMMONS (Illinois) 2,529,000 8,604,000 178,000 OLD KEENE MILL (Virginia) 7,199,000 638,000 998,000 1,925,000 PAN AM SHOPPING CENTER (Virginia) 8,694,000 12,929,000 1,831,000 PERRING PLAZA (Maryland) 2,800,000 6,461,000 14,219,000 QUEEN ANNE PLAZA (Massachusetts) 3,319,000 8,457,000 QUINCE ORCHARD PLAZA (Maryland) 3,197,000 7,949,000 1,955,000 ROLLINGWOOD APTS. (Maryland) 552,000 2,246,000 3,208,000 RUTGERS (New Jersey) 13,154,000 14,429,000 327,000 SHILLINGTON (Pennsylvania) 804,000 1,387,000 1,530,000 SHIPS BUILDING (Connecticut) 1,683,000 2,159,000 TOWN & COUNTRY (Louisiana) 1,326,000 3,440,000 585,000 TOWN & COUNTRY (Illinois) 904,000 2,483,000 4,862,000 TROY (New Jersey) 3,102,000 5,193,000 5,115,000 TYSONS STATION (Virginia) 4,368,000 388,000 453,000 2,264,000 WESTFALLS (Virginia) 5,039,000 538,000 535,000 2,049,000 WILDWOOD (Maryland) 9,135,000 1,061,000 4,848,000 WILLIAMSBURG (Virginia) 2,758,000 7,160,000 2,117,000 WILLOW GROVE (Pennsylvania) 1,600,000 6,643,000 15,231,000 WILLOW LAWN (Virginia) 3,192,000 7,723,000 37,432,000 TOTALS $235,705,000 $126,581,000 $462,921,000 $263,220,000 ========== =========== =========== ============
F23 FEDERAL REALTY INVESTMENT TRUST SUMMARY OF REAL ESTATE AND ACCUMULATED DEPRECIATION DECEMBER 31, 1994 COLUMN A COLUMN E COLUMN F COLUMN G Gross amount at which carried at close of period Accumulated Building and Depreciation Date of Descriptions Land Improvements Total and Construction Amortization ALLWOOD (New Jersey) $ $4,151,000 $4,151,000 $699,000 1958 ANDORRA (Pennsylvania) 2,432,000 13,808,000 16,240,000 2,705,000 1953 BALA CYNWYD (Pennsylvania) 3,565,000 15,335,000.0 18,900,000 543,000 1955 0 BARRACKS ROAD (Virginia) 4,363,000 27,060,000 31,423,000 7,909,000 1958 BETHESDA AVENUE ROW (Maryland) 19,454,000 19,454,000 537,000 1945-1991 BLUESTAR (New Jersey) 30,972,000 30,972,000 5,368,000 1959 BRAINERD VILLAGE (Tennessee) 1,920,000 10,383,000 12,303,000 2,499,000 1960 BRICK PLAZA (New Jersey) 29,814,000 29,814,000 4,058,000 1958 BRUNSWICK (New Jersey) 13,193,000 13,193,000 2,306,000 1957 CLIFTON (New Jersey) 3,770,000 3,770,000 632,000 1959 CONGRESSIONAL PLAZA (Maryland) 2,793,000 25,360,000 28,153,000 7,352,000 1965 CROSSROADS (Illinois) 4,635,000 12,276,000 16,911,000 518,000 1959 DEDHAM PLAZA (Massachusetts) 12,369,000 13,202,000 25,571,000 372,000 1959 EASTGATE (North Carolina) 1,608,000 9,934,000 11,542,000 2,901,000 1963 ELLISBURG CIRCLE (New Jersey) 4,028,000 20,338,000 24,366,000 1,060,000 1959 FALLS PLAZA (Virginia) 530,000 1,938,000 2,468,000 1,428,000 1962 FEASTERVILLE (Pennsylvania) 3,810,000 3,810,000 2,487,000 1958 FEDERAL PLAZA (Maryland) 10,216,000 48,952,000 59,168,000 5,873,000 1970 FLOURTOWN (Pennsylvania) 347,000 2,835,000 3,182,000 1,134,000 1957 FOREST CITY (Michigan) 525,000 3,611,000 4,136,000 1,450,000 1964 GAITHERSBURG SQUARE (Maryland) 7,701,000 9,709,000 17,410,000 286,000 1966 GARDEN MARKET (Illinois) 2,677,000 4,919,000 7,596,000 32,000 1958 GOVERNOR PLAZA (Maryland) 2,068,000 14,784,000 16,852,000 4,246,000 1963 HAMILTON (New Jersey) 6,838,000 6,838,000 1,293,000 1961 HUNTINGTON (New York) 19,530,000 19,530,000 3,078,000 1962 IDYLWOOD PLAZA (Virginia) 4,308,000 10,143,000 14,451,000 191,000 1991 LANCASTER (Pennsylvania) 4,622,000 4,622,000 2,373,000 1958 LANGHORNE SQUARE (Pennsylvania) 720,000 11,217,000 11,937,000 2,847,000 1966 LAUREL (Maryland) 7,458,000 33,485,000 40,943,000 7,783,000 1956 F24 LAWRENCE PARK (Pennsylvania) 12,304,000 12,304,000 7,635,000 1972 LOEHMANN'S PLAZA (Virginia) 1,248,000 19,497,000 20,745,000 6,832,000 1971 MID PIKE PLAZA (Maryland) 15,340,000 15,340,000 5,191,000 1963 NORTH CITY PLAZA (Pennsylvania) 325,000 2,682,000 3,007,000 708,000 1972 NORTHEAST (Pennsylvania) 1,152,000 18,891,000 20,043,000 4,491,000 1959 NORTHEAST PLAZA (Georgia) 6,933,000 31,405,000 38,338,000 8,220,000 1952 NORTH LAKE COMMONS (Illinois) 2,529,000 8,782,000 11,311,000 161,000 1989 OLD KEENE MILL (Virginia) 638,000 2,923,000 3,561,000 1,643,000 1968 PAN AM SHOPPING CENTER (Virginia) 8,694,000 14,760,000 23,454,000 811,000 1979 PERRING PLAZA (Maryland) 2,800,000 20,680,000 23,480,000 3,780,000 1963 QUEEN ANNE PLAZA (Massachusetts) 3,319,000 8,457,000 11,776,000 1967 QUINCE ORCHARD PLAZA (Maryland) 3,197,000 9,904,000 13,101,000 423,000 1975 ROLLINGWOOD APTS. (Maryland) 572,000 5,434,000 6,006,000 3,695,000 1960 RUTGERS (New Jersey) 14,756,000 14,756,000 2,493,000 1973 SHILLINGTON (Pennsylvania) 2,917,000 2,917,000 1,587,000 1956 SHIPS BUILDING (Connecticut) 1,683,000 2,159,000 3,842,000 1900 TOWN & COUNTRY (Louisiana) 1,326,000 4,025,000 5,351,000 487,000 1974 TOWN & COUNTRY (Illinois) 904,000 7,345,000 8,249,000 5,309,000 1968 TROY (New Jersey) 10,308,000 10,308,000 4,966,000 1966 TYSONS STATION (Virginia) 475,000 2,630,000 3,105,000 2,266,000 1954 WESTFALLS (Virginia) 559,000 2,563,000 3,122,000 1,557,000 1960 WILDWOOD (Maryland) 9,135,000 5,909,000 15,044,000 4,190,000 1958 WILLIAMSBURG (Virginia) 2,758,000 9,277,000 12,035,000 2,637,000 1961 WILLOW GROVE (Pennsylvania) 1,600,000 21,874,000 23,474,000 6,056,000 1953 WILLOW LAWN (Virginia) 3,192,000 45,155,000 48,347,000 11,538,000 1957 TOTALS $127,302,000 $725,420,000 $852,722,000 $160,636,000 =========== ============ ========== ===========
F25 FEDERAL REALTY INVESTMENT TRUST SUMMARY OF REAL ESTATE AND ACCUMULATED DEPRECIATION DECEMBER 31, 1994 COLUMN A COLUMN H COLUMN I Life on which depreciation in Date latest Descriptions Acquired income statements is computed ALLWOOD (New Jersey) 12/12/88 35 years ANDORRA (Pennsylvania) 01/12/88 35 years BALA CYNWYD (Pennsylvania) 09/22/93 35 years BARRACKS ROAD (Virginia) 12/31/85 35 years BETHESDA AVENUE ROW (Maryland) 12/31/93 35 years BLUESTAR (New Jersey) 12/12/88 35 years BRAINERD VILLAGE (Tennessee) 12/31/87 35 years BRICK PLAZA (New Jersey) 12/28/89 35 years BRUNSWICK (New Jersey) 12/12/88 35 years CLIFTON (New Jersey) 12/12/88 35 years CONGRESSIONAL PLAZA (Maryland) 04/01/65 20 years CROSSROADS (Illinois) 07/19/93 35 years DEDHAM PLAZA (Massachusetts) 12/31/93 35 years EASTGATE (North Carolina) 12/18/86 35 years ELLISBURG CIRCLE (New Jersey) 10/16/92 35 years FALLS PLAZA (Virginia) 09/30/67 22 3/4 years FEASTERVILLE (Pennsylvania) 07/23/80 20 years FEDERAL PLAZA (Maryland) 06/29/89 35 years FLOURTOWN (Pennsylvania) 04/25/80 30 years FOREST CITY (Michigan) 03/29/73 25 3/4 years GAITHERSBURG SQUARE (Maryland) 04/22/93 35 years GARDEN MARKET (Illinois) 07/28/94 35 years GOVERNOR PLAZA (Maryland) 10/01/85 35 years HAMILTON (New Jersey) 12/12/88 35 years HUNTINGTON (New York) 12/12/88 35 years IDYLWOOD PLAZA (Virginia) 04/15/94 35 years LANCASTER (Pennsylvania) 04/24/80 22 years LANGHORNE SQUARE (Pennsylvania) 01/31/85 35 years LAUREL (Maryland) 08/15/86 35 years LAWRENCE PARK (Pennsylvania) 07/23/80 22 years F26 LOEHMANN'S PLAZA (Virginia) 07/21/83 35 years MID PIKE PLAZA (Maryland) 05/18/82 35 years NORTH CITY PLAZA (Pennsylvania) 10/01/87 35 years NORTHEAST (Pennsylvania) 08/30/83 35 years NORTHEAST PLAZA (Georgia) 12/31/86 35 years NORTH LAKE COMMONS (Illinois) 04/27/94 35 years OLD KEENE MILL (Virginia) 06/15/76 33 1/3 years PAN AM SHOPPING CENTER (Virginia) 02/05/93 35 years PERRING PLAZA (Maryland) 10/01/85 35 years QUEEN ANNE PLAZA (Massachusetts) 12/23/94 35 years QUINCE ORCHARD PLAZA (Maryland) 04/22/93 35 years ROLLINGWOOD APTS. (Maryland) 01/15/71 25 years RUTGERS (New Jersey) 12/12/88 35 years SHILLINGTON (Pennsylvania) 07/23/80 20 years SHIPS BUILDING (Connecticut) 12/27/94 35 years TOWN & COUNTRY (Louisiana) 12/31/90 35 years TOWN & COUNTRY (Illinois) 10/15/73 25 years TROY (New Jersey) 07/23/80 22 years TYSONS STATION (Virginia) 01/17/78 17 years WESTFALLS (Virginia) 10/05/72 25 years WILDWOOD (Maryland) 05/05/69 33 1/3 years WILLIAMSBURG (Virginia) 04/30/86 35 years WILLOW GROVE (Pennsylvania) 11/20/84 35 years WILLOW LAWN (Virginia) 12/05/83 35 years F27 FEDERAL REALTY INVESTMENT TRUST SCHEDULE III SUMMARY OF REAL ESTATE AND ACCUMULATED DEPRECIATION - CONTINUED Three Years Ended December 31, 1994 Reconciliation of Total Cost Balance, January 1, 1992 $566,056,000 Additions during period Acquisitions 24,591,000 Improvements 18,991,000 Deduction during period - disposition of property and miscellaneous (10,771,000) retirements ----------- Balance, December 31, 1992 598,867,000 Additions during period Acquisitions 123,083,000 Improvements 37,110,000 Deduction during period - disposition of property and miscellaneous (972,000) retirements --------- Balance, December 31, 1993 758,088,000 Additions during period Acquisitions 49,438,000 Improvements 46,916,000 Deductions during period - (1,720,000) miscellaneous retirements ----------- Balance, December 31, 1994 $852,722,000 ============ (A) For Federal tax purposes, the aggregate cost basis is approximately $ 736,176,000 as of December 31, 1994. F28 FEDERAL REALTY INVESTMENT TRUST SCHEDULE III SUMMARY OF REAL ESTATE AND ACCUMULATED DEPRECIATION - CONTINUED Three Years Ended December 31, 1994 Reconciliation of Accumulated Depreciation and Amortization Balance, January 1, 1992 $95,689,000 Additions during period Depreciation and amortization 20,589,000 expense Deductions during period - disposition of property and miscellaneous (3,096,000) retirements ----------- Balance, December 31, 1992 113,182,000 Additions during period Depreciation and amortization 22,643,000 expense Deductions during period - disposition of property and miscellaneous (780,000) retirements --------- Balance, December 31, 1993 135,045,000 Additions during period Depreciation and amortization 26,681,000 expense Deductions during period - miscellaneous retirements (1,090,000) ----------- Balance, December 31, 1994 $160,636,000 ============ F29
FEDERAL REALTY INVESTMENT TRUST SCHEDULE IV MORTGAGE LOANS ON REAL ESTATE Year Ended December 31, 1994 Column A Column B Column C Column D Column E Column F Column G Face Amount Carrying Amount Periodic Payment of of Mortgages Description of Lien Interest Rate Maturity Date Terms Prior Liens Mortgages (1) Second mortgage on 11% on May 1966 Interest accrues --- shopping center in $700,000 monthly with $700,000 $0 (2) Delaware payment deferred Leasehold mortgage 10% December 2003 Interest only --- on shopping center monthly; in New Jersey $10,000,000 10,000,000 10,000,000 (3) balloon payment December 2003 Mortgage on 10% January 1966 Interest only --- shopping center in monthly; balloon 4,020,000 3,178,000 (4) New Jersey payment January 1996 --------- --------- ------------ --- $14,720,000 $13,178,000 ======== =========== ============ 1) For Federal tax purposes, the aggregate tax basis is approximately $13,178,000 as of December 31, 1994. 2) This note was written off in 1994, since the collectibility is uncertain, due to the current cash flow of the collateral property. 3) This mortgage is extendable for up to 45 years with interest increasing to a maximum of 11%. 4) This mortgage is available for up to $4,020,000. At December 31, 1993, $3,171,000 was outstanding. F30 FEDERAL REALTY INVESTMENT TRUST SCHEDULE IV MORTGAGE LOANS ON REAL ESTATE - CONTINUED Three Years Ended December 31, 1994 Reconciliation of Carrying Amount Balance, January 1, 1992 $16,749,000 Additions during period Increase in existing loan 11,000 Deductions during period Collections of principal (67,000) ----------- Balance, December 31, 1992 16,693,000 Additions during period Increase in existing loan 47,000 Deductions during period First trust on wrap mortgage transferred to borrower (2,801,000) Collections of principal (68,000) ----------- Balance, December 31, 1993 13,871,000 Additions during period Increase in existing loan 7,000 Deductions during period Wrap portion of wrap mortgage written off as uncollectible (700,000) ----------- Balance, December 31, 1994 $13,178,000 ========== F31 Report of Independent Certified Public Accountants on Supplemental Information - -------------------------------------------------- Trustees and Shareholders Federal Realty Investment Trust In connection with our audit of the consolidated financial statements of Federal Realty Investment Trust referred to in our report dated February 10, 1995 which is incorporated by refrence in Part II of this form, we have also audited Schedules III and IV as of December 31, 1994 and for each of the three years then ended. In our opnion, these schedules present fairly, in all material respects, the information required to be set forth therein. Grant Thornton LLP Washington, D.C. February 10, 1995 F32










     Exhibit xxxii
                                 SEVERANCE AGREEMENT

              THIS AGREEMENT, made and entered into as of this 31st day of
     December, 1994 by and between Federal Realty Investment Trust, an
     unincorporated business trust organized under the laws of the District of
     Columbia ("Employer"), and ________________________, ("Employee").

              WHEREAS, the Employee currently is employed by the Employer
     pursuant to an Employment Agreement by and between the Employer and the
     Employee dated as of April 13, 1989 [or as of January 1, 1993]
     ("Employment Agreement");

              WHEREAS, the Employer has been concerned that the Employment
     Agreements, although appropriate when originally entered into, could now
     be viewed as overly generous by current industry standards and not in the
     best interests of the Employer or its shareholders;

              WHEREAS, the Employer has determined that, as of January 1, 1995,
     it will give notice of its intention not to renew the Employment
     Agreements, including Employee's Employment Agreement;

              WHEREAS, Employer and Employee have agreed upon the terms of a
     severance package as set forth in this Severance Agreement, which terms
     shall be substituted for the terms of the Employment Agreement, except for
     a change of control agreement, if any;

              WHEREAS, the parties intend that the provisions of this Severance
     Agreement shall be the entire agreement between the parties with respect
     to payments and benefits due to the Employee upon termination of [his/her]
     employment and shall be in lieu of any rights of the Employee to make any
     claim or demand with respect to any severance payments or employment
     arrangement arising from or alleged to arise from any prior severance or
     employment arrangements, including the Employment Agreement.

              NOW THEREFORE, in consideration of the foregoing and the mutual
     agreements contained herein and intending to be legally bound hereby, the
     parties agree as follows:

              1.      Termination of Employment Agreement.  As of the date
     first written above, the Employment Agreement shall be null and void and
     of no further force or effect.

              2.      Effective Date of Severance Agreement.     The Severance
     Agreement shall be effective as of the date first written above and shall
     continue and remain in full force and effect until the termination of the
     Employee's employment with the Employer unless earlier terminated by the
     parties in writing.

     DC-185541.2 







              3.      Termination Without Cause.  In the event that the
     Employee's employment with Employer is terminated under any of the
     following circumstances, the Employee will be deemed to have been
     Terminated Without Cause and shall receive payments and benefits as
     described in Section 3:

                      (a)      by the Employer other than for Cause (as for
                               Cause is defined in Section 5, hereof);

                      (b)      by the Employee within 6 months following the
                               occurrence of one or more of the following
                               events:

                               (i)     the nature of Employee's duties or the
                                       scope of Employee's responsibilities as
                                       of the date first written above are
                                       materially modified by the Employer
                                       without the Employee's written consent;

                               (ii)    Employer changes the location of its
                                       principal office to outside a fifty (50)
                                       mile radius of Washington, D.C.;

                               (iii)   all or a substantial portion of the
                                       business
                                       of Employer is transferred to or merged
                                       with another entity in a transaction in
                                       which the Employer is not the surviving
                                       entity; and

                               (iv)    the Employer's setting of Employee's
                                       base salary for any year at an amount
                                       which is less than seventy-five percent
                                       (75%) of the greater of (x) Employee's
                                       base salary for the 1994 calendar year,
                                       or (y) the Employee's highest base
                                       salary during the three most recent
                                       calendar years (including the year of
                                       termination), regardless of whether such
                                       salary reduction occurs in one year or
                                       over the course of years.

                      (c)      Decision by Employer to Terminate
                               Without Cause.  The Employer's decision
                               to terminate Employee's employment
                               Without Cause shall be made by the Board
                               of Trustees.

                      (d)      Severance Payment Upon Termination
                               Without Cause.  Upon Termination Without
                               Cause, Employee will receive a severance
                               payment equal to one year's salary plus

                                         F26







                               one month's pay for each year of service
                               to the Employer over five (5) years,
                               with a maximum of eighteen months'
                               salary payable ("Severance Salary
                               Term").  For the purpose of calculating
                               amounts payable pursuant to this Section
                               3(d) only, "salary" shall be an amount
                               equal to the then greater of (i) the
                               average of the Employee's annual base
                               salary plus average bonus paid over the
                               three years prior to termination, or
                               (ii) the Employee's annual base salary
                               in the year of termination plus the
                               average bonus amount paid over the past
                               three years.  Payment also will be made
                               for vacation time that has accrued, but
                               is unused as of the date of termination. 
                               No payments will be made for any partial
                               year of service.

                      (e)      Benefits.  Upon Termination Without Cause, the
                               Employee shall receive Full Benefits for nine (9)
                               months.  Full Benefits are defined as the health
                               care, life insurance, disability insurance and
                               accidental death and dismemberment insurance
                               benefits afforded the Employee by the Employer as
                               of the date of termination.  In the event that
                               the Employer alters any of the benefits provided
                               to all of its employees during the nine (9) month
                               period ("Coverage Period"), Employer satisfies
                               its obligations to provide Full Benefits to
                               Employee pursuant to this paragraph if it
                               provides Employee with the benefits Employer is
                               providing to its Employees during that period. 
                               For purposes of COBRA continuation coverage, the
                               Employee shall not be deemed to have experienced
                               a qualifying event until the last day of the
                               Coverage Period. 

                      (f)      Loan Forgiveness.  Upon Termination Without
                               Cause, Employee will continue to receive
                               forgiveness as otherwise scheduled to occur
                               during the Severance Salary Term of [his/her]
                               loan issued pursuant to the Employer's Share
                               Purchase Plan dated January 31, 1991 ("Share
                               Purchase Loan") at a rate of forgiveness equal to
                               one-sixteenth (1/16th) of the principal amount of
                               the loan for every 12 month period.  The Share
                               Purchase Loan shall become due and payable twelve
                               (12) months after the expiration of the Severance
                               Salary Term.  Given that Employee shall receive
                               only the loan forgiveness otherwise scheduled to

                                         F27







                               occur, Employee shall not receive loan
                               forgiveness for more than one (1) twelve (12)
                               month period.

                      (g)      Stock Options.  Upon Termination Without Cause,
                               the vesting of options to purchase shares of
                               Employer's common stock granted to Employee and
                               outstanding as of the date of Employee's
                               termination and scheduled to vest during the
                               Severance Salary Term shall be accelerated such
                               that all such options will be vested as of the
                               date of Employee's termination of employment with
                               Employer.  The terms of the Trust's stock option
                               plans shall determine the period during which any
                               vested options may be exercisable.

                      (h)      Outplacement Services.  Upon Termination Without
                               Cause, Employer shall make available at
                               Employer's expense to Employee at Employee's
                               option the services of an employment
                               search/outplacement agency selected by Employer
                               for a period not to exceed three (3) months
                               during the Severance Salary Term.

                      (i)      Provision of Telephone/Secretary.  Upon
                               Termination Without Cause, Employer shall provide
                               Employee for a period not to exceed six (6)
                               months from Employee's date of termination with a
                               telephone number assigned to Employee at
                               Employer's offices, telephone mail and a
                               secretary to answer the telephone.  Such benefits
                               shall not include an office or physical access to
                               Employer's offices and will cease upon acceptance
                               by Employee of a position with another employer. 


              4.      Severance Benefits Upon Voluntary Resignation.  In the
     event that Employee resigns upon thirty (30) days' written notice to
     Employer, Employee shall be entitled to receive a cash payment equal to
     one (1) month's salary for every year of service to the Trust over five
     (5) years of service; such resignation payment shall not exceed six (6)
     months' pay ("Resignation Term").  For the purposes of this section 4
     only, "salary" shall mean Employee's then current annual base salary and
     shall not include any bonus or other compensation.  Payment also shall be
     made for accrued, but unused vacation time.  

              (a)     Benefits.        The Employee shall receive Full Benefits
                      for the Resignation Term; provided, however, that Full
                      Benefits will cease upon the date Employee becomes
                      eligible for health benefits sponsored by another
                      employer of Employee.  For purposes of COBRA continuation
                      coverage, except as provided in Section 4(d) below, the

                                         F28







                      Employee shall be deemed to have experienced a qualifying
                      event on the last day the Employee is eligible to receive
                      Full Benefits pursuant to this Section 4(a).

              (b)     Loan Forgiveness.  In the event that Employee resigns,
                      the terms of the Share Purchase Plan shall determine the
                      Employee's rights and responsibilities with respect to
                      the Employee's Share Purchase Loan.

              (c)     Stock Options.  In the event that Employee resigns, the
                      terms of the Trust's stock option plans shall determine
                      the vesting of any options held by Employee as of the
                      date of resignation and the exercise period for any
                      vested option.

              (d)     Cessation of Benefits.  In the event that, following
                      Employee's voluntary resignation, Employee becomes
                      employed by or affiliated with, as a consultant,
                      contractor or otherwise, any entity which is
                      substantially engaged in the business of property
                      investment or management ("Competitor"), all resignation
                      payments specified in this Section 4 shall cease upon the
                      date Employee commences such employment or affiliation. 
                      Employee shall continue to receive health care benefits
                      from Employer until (i) Employee is eligible to receive
                      health care benefits from the Competitor, or (ii) the
                      date of expiration of the Employee's Resignation Term,
                      whichever comes first ("Cessation Date").  For purposes
                      of COBRA continuation, the Employee shall be deemed to
                      have experienced a qualifying event on the Cessation
                      Date.


              5.  Severance Benefits Upon Termination With Cause.  The Employee
     shall be deemed to have been terminated with Cause in the event that the
     employment of Employee is terminated for any of the following reasons:

              (a)     failure to substantially perform [his/her] duties with
                      the Employer or an affiliate thereof;

              (b)     willful conduct which is demonstrably and materially
                      injurious to the Employer or an affiliate thereof,
                      monetarily or otherwise;

              (c)     breach of fiduciary duty involving personal profit; or

              (d)     willful violation in the course of performing [his/her]
                      duties for the Employer of any law, rule or regulation
                      (other than traffic violations or similar offenses).  No
                      act or failure to act shall be considered willful unless
                      done or omitted to be done in bad faith and without


                                         F29







                      reasonable belief that the action or omission was in the
                      best interest of the Employer.

              (e)     Decision by Employer to Terminate with Cause.  The
                      decision to terminate the employment of Employee with
                      Cause shall be made by the Board of Trustees.

              (f)     Severance Payment Upon Termination with Cause.   In the
                      event of termination for failure to perform pursuant to
                      Section 5(a), or termination for cause pursuant to
                      Section 5(b),(c) or (d) above, the terms of the Trust's
                      stock option and other plans will determine the terms of
                      loan forgiveness and loan repayment, the vesting of
                      options and the exercisability of vested options.

                      (i)      For Cause Termination for Failure to Perform. In
                               the event that Employee's employment is
                               terminated with Cause pursuant to Section 5(a)
                               above, Employee shall receive a severance payment
                               and Full Benefits equal to the payment Employee
                               would have received had he/she voluntarily
                               resigned on the date of termination with Cause. 

                      (ii)     Other Cause Termination.  In the event that
                               Employee's employment is terminated with Cause
                               pursuant to Section 5 (b),(c) or (d), Employee
                               shall receive all base salary due and payable as
                               of the date of Employee's termination of
                               employment. No payment shall be made for bonus or
                               other compensation.  Payment also will be made
                               for accrued, but unused vacation time.

              6.  Confidentiality - Employer's Obligations.  Unless the
     Employee and Employer mutually agree on appropriate language for such
     purposes, in the event that Employee's employment is Terminated Without
     Cause or With  Cause pursuant to Section 5(a) above, Employer, except to
     the extent required by law, will not make or publish, without the express
     prior written consent of Employee, any written or oral statement
     concerning Employee's work-related performance or the reasons or basis for
     the Employee's severing of his/her employment relationship with Employer.

              7.  Confidentiality - Employee's Obligations.  Employee
     acknowledges and reaffirms that Employee will comply with the terms of the
     confidentiality letter executed by Employee upon commencement of
     Employee's employment with Employer.

              8.  Payments.  In the event of Employee's voluntary resignation,
     severance payments made pursuant to this Severance Agreement shall be made
     pro rata on a monthly basis.  All other Severance Payments payable to
     Employee pursuant to the terms of this Severance Agreement may be made
     either as a lump sum payment or pro rata on a monthly basis, at Employee's
     option.

                                         F30







              9.  Source of Payments.  All payments provided under this
     Severance Agreement shall be paid in cash from the general funds of
     Employer, and no special or separate fund shall be established and no
     other segregation of assets shall be made to assure payment.

              10.  Tax Withholding.  Employer may withhold from any benefits
     payable under this Severance Agreement, and pay over to the appropriate
     authority, all federal, state, county, city or other taxes as shall be
     required pursuant to any law or governmental regulation or ruling.

              11.     Arbitration.  

              (a)     Any controversy or claim arising out of or relating to
                      this Severance Agreement or the breach thereof shall be
                      settled by arbitration in accordance with the then
                      existing Commercial Arbitration Rules of the American
                      Arbitration Association, and judgment upon the award
                      rendered by the arbitrator(s) may be entered in any court
                      having jurisdiction thereof.  The parties irrevocably
                      consent to the jurisdiction of the Federal and state
                      courts located in Maryland for this purpose.  Each such
                      arbitration proceeding shall be located in Maryland.

              (b)     The arbitrator(s) may, in the course of the proceedings,
                      order any provisional remedy or conservatory measure
                      (including, without limitation, attachment, preliminary
                      injunction or the deposit of specified security) that the
                      arbitrator(s) consider to be necessary, just and
                      equitable.  The failure of a party to comply with such an
                      interim order may, after due notice and opportunity to
                      cure with such noncompliance, be treated by the
                      arbitrator(s) as a default, and some or all of the claims
                      or defenses of the defaulting party may be stricken and
                      partial or final award entered against such party, or the
                      arbitrator(s) may impose such lesser sanctions as the
                      arbitrator(s) may deem appropriate.  A request for
                      interim or provisional relief by a party to a court shall
                      not be deemed incompatible with the agreement to
                      arbitrate or a waiver of that agreement.

              (c)     The parties acknowledge that any remedy at law for breach
                      of this Severance Agreement may be inadequate, and that,
                      in the event of a breach by Employee of Section 7, any
                      remedy at law would be inadequate in that such breach
                      would cause irreparable competitive harm to Employer. 
                      Consequently, in addition to any other relief that may be
                      available, the arbitrator(s) also may order permanent
                      injunctive relief, including, without limitation,
                      specific performance, without the necessity of the
                      prevailing party proving actual damages and without
                      regard to the adequacy of any remedy at law.


                                         F31







              (d)     In the event that the Employee is the prevailing party in
                      such arbitration, then the Employee shall be entitled to
                      reimbursement by the Employer for all reasonable legal
                      and other professional fees and expenses incurred by
                      [him/her] in such arbitration or in enforcing the award,
                      including reasonable attorney's fees.

              (e)     The parties agree that the results of any such
                      arbitration proceeding shall be conclusive and binding
                      upon them.

              12.  No Assignment.  Neither this Agreement nor any right,
     remedy, obligation or liability arising hereunder or by reason hereof
     shall be assignable by either the Employer or the Employee without the
     prior written consent of the other party.

              13.  Amendment.  This Agreement may be terminated, amended,
     modified or supplemented only by a written instrument executed by the
     Employee and the Employer.

              14.  Waiver.  Either party hereto may by written notice to the
     other:  (i) extend the time for performance of any of the obligations or
     other actions of the other party under this Agreement; (ii) waive
     compliance with any of the conditions or covenants of the other party
     contained in this Agreement; (iii) waive or modify performance of any of
     the obligations of the other party under this Agreement.  Except as
     provided in the preceding sentence, no action taken pursuant to this
     Agreement shall be deemed to constitute a waiver by the party taking such
     action of compliance with any representations, warranties, covenants or
     agreements contained herein.  The waiver by any party hereto of a breach
     of any provision of this Agreement shall not operate or be construed as a
     waiver of any preceding or succeeding breach.  No failure by either party
     to exercise any right or privilege hereunder shall be deemed a waiver of
     such party's rights to exercise the same any subsequent time or times
     hereunder.

              15.  Severability.  In case any one or more of the provisions of
     this Agreement shall, for any reason, be held or found by determination of
     the arbitrator(s) pursuant to an arbitration held in accordance with
     Section 11, above to be invalid, illegal or unenforceable in any respect
     (i) such invalidity, illegality or unenforceability shall not affect any
     other provisions of this Agreement, (ii) this Agreement shall be construed
     as if such invalid, illegal or unenforceable provision had never been
     contained herein.  Failure to insist upon strict compliance with any
     provision of this Agreement shall not be deemed a waiver of such provision
     or of any other provision of this Agreement.

              16.  Entire Agreement.  Employee acknowledges receipt of a copy
     of this Agreement, which has been executed in duplicate and agrees that,
     with respect to employment arrangements and severance payments and
     benefits allocable upon termination or severance of Employee's employment,
     it is the entire Agreement with Employer except for a change of control

                                         F32







     agreement, if any.  Any other oral or any written representations,
     understandings or agreements with Employer or any of its officers,
     Trustees or representatives covering the same subject matter which are in
     conflict with this Agreement are hereby superseded by the provisions of
     this Agreement which shall control.

              17.  Governing Law.  This Agreement has been executed and
     delivered in the State of Maryland and its validity, interpretation,
     performance and enforcement shall be governed by the laws of said State;
     provided, however, that any arbitration under Section 11 hereof shall be
     conducted in accordance with the United States Arbitration Act as then in
     force.

              18.  No Attachment.  Except as required by law, no right to
     receive payments under this Agreement shall be subject to anticipation,
     commutation, alienation, sale, assignment, encumbrance, charge, pledge, or
     hypothecation or the execution, attachment, levy, or similar process or
     assignment by operation of law, and any attempt, voluntary or involuntary,
     to effect any such action shall be null, void and of no effect.

              19.  Limitation on Liability.  Employer, its trustees, employees,
     officers, agents and shareholders shall not be personally liable under
     this Severance Agreement, and Employee agrees to look solely to Employer's
     property, real, personal or otherwise, tangible or intangible, for payment
     of any claims hereunder.

              20.  Equal Opportunity.  Included in this Severance Agreement by
     reference is the equal opportunity clause required under 41 C.F.R. Section
     60-1.4 under Executive Order 1126, as that clause is required to be
     included under the Code of Federal Regulations or other rules, regulations
     and relevant orders of the Secretary of Labor.

              21.  Headings.  The section and other headings contained in this
     Agreement are for reference purposes only and shall not affect the meaning
     or interpretation of this Agreement.

              22.  Notices.  Any notice required or permitted to be given under
     this Agreement shall be in writing and shall be deemed to have been given
     when delivered in person or when deposited in the U.S. mail, registered or
     certified, postage prepaid, and mailed to the Employee's addresses set
     forth herein and the business address of Employer, unless a party changes
     its address for receiving notices by giving notice in accordance with this
     Section, in which case, to the address specified in such notice.










                                         F33








     IN WITNESS WHEREOF, the parties have executed and delivered this Agreement
     to be effective as of the day and year indicated above.

                                       ---------------------------------
                                       Employee's Signature

                                       Employee's Permanent Address:

                                       _________________________________

                                       _________________________________

                                       FEDERAL REALTY INVESTMENT TRUST



                                       By:______________________________
                                          Morton S. Lerner
                                          Chairman, Compensation Committee

































                                         F34











     Exhibit xxxiii                        




                                  CREDIT AGREEMENT 
                        dated as of September 30, 1994 between
                           FEDERAL REALTY INVESTMENT TRUST 
                                         and
                        FIRST UNION NATIONAL BANK OF VIRGINIA









































     DC-185574.1 







     TABLE OF CONTENTS
                                      ARTICLE I
                                     DEFINITIONS

     Section 1.1.     Definitions                                              1
     Section 1.2.     Accounting Terms and Determinations                      5

                                     ARTICLE II 
                                     THE ADVANCES

     Section 2.1.     The Advances                                             6
     Section 2.2.     Method of Borrowing                                      6
     Section 2.3.     The Note                                                 6
     Section 2.4.     Interest Rates                                           7
     Section 2.5.     Method of Electing Interest Rates                        7
     Section 2.6.     Prepayment of Advances                                   8
     Section 2.7.     Late Charges                                             9
     Section 2.8.     Non-Usage Fee                                            9
     Section 2.9      Commitment Fee                                           9
     Section 2.10.    General Provisions as to Payments                        9
     Section 2.11.    Extension of the Line of Credit Period                  10
     Section 2.12.    Funding Losses                                          10
     Section 2.13.    Optional Termination or Reduction of the Line of Credit
                      Commitment                                              10
     Section 2.14.    Incorporation by Reference                              10

                                     ARTICLE III
                                THE LETTERS OF CREDIT

     Section 3.1.     The Letters of Credit                                   10
     Section 3.2.     Method of Issuance                                      11
     Section 3.3.     Letter of Credit Disbursements                          11
     Section 3.4.     Reimbursement and Other Payments                        11
     Section 3.5.     Increased Cost; Reduced Rate of Return                  12
     Section 3.6.     Late Charges                                            13
     Section 3.7.     Letter of Credit Fee                                    13
     Section 3.8.     General Provisions as to Payments                       13
     Section 3.9.     Incorporation by Reference                              13
     Section 3.10.    Obligations Absolute                                    14





                                     ARTICLE IV 
                    CONDITIONS TO ADVANCES AND LETTERS OF CREDIT 

     Section 4.1.     Conditions to the First Advance and the First Letter of
                      Credit Charges                                          14
     Section 4.2.     Conditions to Each Advance                              16
     Section 4.3.     Conditions to Each Letter of Credit                     16


                                         F36








                                      ARTICLE V

                            REPRESENTATIONS AND WARRANTIES

     Section 5.1.     Existence and Power                                     16
     Section 5.2.     Authorization; Non-Contravention                        17
     Section 5.3.     Binding Effect                                          17
     Section 5.4.     Litigation                                              17
     Section 5.5.     Filings                                                 17
     Section 5.6.     Financial Information                                   17
     Section 5.7.     ERISA Compliance                                        18
     Section 5.8.     Environmental Compliance                                18
     Section 5.9.     Regulation U                                            19


                                     ARTICLE VI 

                                 FINANCIAL COVENANTS

     Section 6.1.     Certain Definitions                                     19
     Section 6.2.     Minimum Shareholders' Equity                            20
     Section 6.3.     Total Liabilities to Shareholders' Equity Ratio         20
     Section 6.4.     Minimum Funds From Operations                           20
     Section 6.5.     Net Operating Income From Unleveraged Properties        20
     Section 6.6.     Dividends                                               20


                                     ARTICLE VII

                         ADDITIONAL COVENANTS OF THE BORROWER


     Section 7.1.     Information                                             21
     Section 7.2.     Payment of Obligations                                  23
     Section 7.3.     Maintenance of Property; Insurance                      23
     Section 7.4.     Conduct of Business and Maintenance of Existence        23
     Section 7.5.     Compliance with Laws                                    23
     Section 7.6.     Accounting; Inspection of Property; Books and Records   23
     Section 7.7.     Restriction on Debt                                     24
     Section 7.8.     Restriction on Liens                                    24
     Section 7.9.     Consolidations, Mergers and Sales of Assets             24
     Section 7.10.    Transactions with Affiliates                            24
     Section 7.11.    Transactions with Other Persons                         24
     Section 7.12.    ERISA Matters                                           24
     Section 7.13.    Environmental Matters                                   25
     Section 7.14.    Confession of Judgment                                  25
     Section 7.15.    Use of Proceeds                                         25
     Section 7.16.    Independence of Covenants                               25




                                         F37







                                     ARTICLE VIII

                                       DEFAULTS

     Section 8.1.     Events of Default                                       25
     Section 8.2.     Other Remedies                                          28
     Section 8.3.     Inspection of Properties                                28

                                     ARTICLE IX 
                               CHANGE IN CIRCUMSTANCES
                         AFFECTING EURO-DOLLAR-BASED ADVANCES

     Section 9.1.     Basis for Determining Adjusted London Interbank Offered
                      Rate Inadequate or Unfair                               28
     Section 9.2.     Illegality                                              29
     Section 9.3.     Increased Cost and Reduced Return                       29
     Section 9.4.     Suspension of Advances                                  31


                                      ARTICLE X

                                    MISCELLANEOUS

     Section 10.1.    Notices                                                 31
     Section 10.2.    No Waivers                                              31
     Section 10.3.    Expenses                                                31
     Section 10.4.    Indemnification                                         31
     Section 10.5.    Right of Set-Off                                        33
     Section 10.6.    Amendments and Waivers                                  33
     Section 10.7.    Successors and Assigns                                  33
     Section 10.8.    Governing Law                                           34
     Section 10.9.    Counterparts; Effectiveness                             34
     Section 10.10.   Waiver of Jury Trial; Submission to Jurisdiction        34
     Section 10.11.   Waiver of Personal Liability                            35
     Section 10.12.   Entire Agreement                                        35


     Exhibit A -      Form of Note 
     Exhibit B -      Form of Letter of Credit Application
     Exhibit C -      Form of Opinion of Counsel

     Schedule 1.1A - Authorized Persons

     Schedule 5.8 - Environmental Matters









                                         F38







                                                                               

                                  CREDIT AGREEMENT 


              This CREDIT AGREEMENT (as amended, supplemented or modified from
     time to time, this "Agreement") is dated as of September 30, 1994 and is
     between FEDERAL REALTY INVESTMENT TRUST, a District of Columbia
     unincorporated business trust (the "Borrower"), and FIRST UNION NATIONAL
     BANK OF VIRGINIA, a national banking association (the "Bank").

              The parties hereto agree as follows:


                                      ARTICLE I
                                     DEFINITIONS

              Section 1.1.   Definitions.  The following terms, as used herein,
     have the following meanings:

              "Adjusted London Interbank Offered Rate" means, for any Interest
     Period, a rate per annum equal to the quotient obtained (rounded upwards,
     if necessary, to the next higher 1/16 of 1.00%) by dividing (i) the
     applicable London Interbank Offered Rate by (ii) 1.00 minus the applicable
     Euro-Dollar Reserve Percentage.

              "Advances" has the meaning set forth in Section 2.1.

              "Affiliate" means (i) any Person that directly, or indirectly
     through one or more intermediaries, controls the Borrower or (ii) any
     Person (other than the Borrower) that is controlled by or is under common
     control with such controlling Person (the term "control" meaning the
     possession, directly or indirectly, of the power to direct or cause the
     direction of the management or policies of a Person, whether through the
     ownership of voting securities, by contract or otherwise).

              "Authorized Person" means any of the officers of the Borrower
     identified on Schedule l.lA or any other officer of the Borrower
     identified in a borrowing resolution delivered to and accepted by the
     Bank.

              "Available Amount" means, as of any date, $50,000,000 minus the
     sum of (i) the aggregate unpaid principal amount of Advances outstanding
     on such date plus (ii) the aggregate stated amount of Letters of Credit
     outstanding on such date plus (iii) all unpaid Reimbursement Amounts as of
     such date.

              "Business Day" means (i) when used with respect to Advances that
     bear or are to bear interest at the Prime-Based Rate, any day except a
     Saturday, Sunday or other day on which commercial banks in McLean,
     Virginia are authorized by law to close and (ii) when used with respect to
     Advances that bear or are to bear interest at the Euro-Dollar-Based Rate,

                                         F39







     any day described in clause (i) above on which commercial banks are open
     for international business (including dealings in dollar deposits) in
     London.

              "CERCLA" means the Comprehensive Environmental Response,
     Compensation and Liability Act of l980 (42 U.S.C. Section 9601 et seq.),
     as amended by the Superfund Amendment and Reauthorization Act of 1986 and
     as otherwise amended from time to time.

              "Code" means the Internal Revenue Code of 1986, as amended.

              "Controlled Group" means all members of a controlled group of
     corporations and all trades or businesses (whether or not incorporated)
     under common control which, together with the Borrower, are treated as a
     single employer under section 414(b) or 414(c) of the Code.

              "Debt" means, with respect to any Person at any date, without
     duplication, (i) all obligations of such Person for borrowed money, (ii)
     all obligations of such Person evidenced by bonds, debentures, notes or
     other similar instruments, (iii) all obligations of such Person to pay the
     deferred purchase price of property or services, (iv) all obligations of
     such Person as lessee under capital leases, (v) all obligations of such
     Person to purchase securities or other property which arise out of or in
     connection with the sale of the same or substantially similar securities
     or property, (vi) the stated amount of all letters of credit and similar
     instruments issued for the account of such Person (including all
     unreimbursed draws), (vii) all obligations of others secured by a Lien on
     any asset of such Person, whether or not such obligation is assumed by
     such Person and (viii) all obligations of others guaranteed by such
     Person.

              "Default" means any condition or event which constitutes an Event
     of Default or which with the giving of notice or lapse of time or both
     would, unless cured or waived, become an Event of Default.

              "Effective Date" means the date on which this Agreement becomes
     effective in accordance with Section 10.9.

              "Environmental Requirements" means all federal, state and local
     environmental laws (including, without limitation, CERCLA), rules,
     regulations and orders regulating, relating to or imposing liability or
     standards of conduct concerning any Hazardous Materials.

              "ERISA" means the Employee Retirement Income Security Act of
     1974, as amended.

              "Euro-Dollar-Based Advance" means an Advance that bears or is to
     bear interest at the Euro-Dollar-Based Rate.

              "Euro-Dollar-Based Rate" means a rate of interest based on the
     Adjusted London Interbank Offered Rate as provided in Section 2.4(b).


                                         F40







              "Euro-Dollar Reserve Percentage" means, for any Interest Period,
     that percentage (expressed as a decimal) which is in effect on the first
     day of such Interest Period, as prescribed by the Board of Governors of
     the Federal Reserve System (or any successor), for determining the maximum
     reserve requirement for a member bank of the Federal Reserve System in
     Richmond, Virginia with deposits exceeding $5,000,000,000 in respect of
     "Eurocurrency Liabilities" (or in respect of any other category of
     liabilities which consists of or includes deposits by reference to which
     the interest rate on Euro-Dollar-Based Advances is determined or any
     category of extensions of credit or other assets which consists of or
     includes loans by a non-United States office of the Bank to United States
     residents).

              "Event of Default" has the meaning set forth in Section 8.1.

              "Existing Advances" means all Advances (as such term is defined
     in the Prior Credit Agreement) made under the Prior Credit Agreement that
     have not been fully repaid by the Borrower as of the Effective Date.

              "Existing Euro-Dollar Advances" means all Existing Advances that,
     as of the Effective Date, are bearing interest at the Euro-Dollar-Based
     Rate (as such term is defined in the Prior Credit Agreement).

              "Existing Prime-Based Advances" means all Existing Advances that,
     as of the Effective Date, are bearing interest at the Prime-Based Rate (as
     such term is defined in the Prior Credit Agreement).

              "GAAP" means generally accepted accounting principles in the
     United States.

              "Hazardous Material" means (i) "hazardous wastes," as defined by
     the Resource Conservation and Recovery Act of 1976, as amended from time
     to time,  (ii) "hazardous substances," as defined by CERCLA,  (iii) "toxic
     substances," as defined by the Toxic Substances Control Act, as amended
     from time to time,  (iv) "hazardous materials," as defined by the
     Hazardous Materials Transportation Act, as amended from time to time,  (v)
     asbestos, oil or other petroleum products, radioactive materials, urea
     formaldehyde foam insulation, radon gas and transformers or other
     equipment that contains dielectric fluid containing polychlorinated
     biphenyls and (vi) any substance whose presence is detrimental or
     hazardous to health or the environment.

              "Interest Period" means, with respect to each election of the
     Euro-Dollar-Based Rate, the period commencing on the effective date of
     such borrowing and ending one, two, three or six months thereafter, as
     specified in the notice of such election; provided, however, that (i) any
     such period that would otherwise end on a day that is not a Business Day
     shall be extended to the next succeeding Business Day unless such Business
     Day falls in another calendar month (in which case such period shall end
     on the next preceding Business Day),  (ii) any such period that begins on
     the last Business Day of a calendar month shall, subject to clause (iii)


                                         F41







     below, end on the last Business Day of a calendar month and (iii) no such
     period shall end after the Termination Date.

              "Letter of Credit Application" means an application and agreement
     for standby letter of credit substantially in the form of Exhibit B
     hereto.
              "Letter of Credit Commitment" has the meaning set forth in
     Section 3.1.

              "Letters of Credit" has the meaning set forth in Section 3.1.

              "Lien" means, with respect to any asset, any mortgage, lien,
     pledge, charge, security interest or encumbrance of any kind in respect of
     such asset (including the interest of a vendor or lessor under any
     conditional sale agreement, capital lease or other title retention
     agreement relating to such asset).

              "Line of Credit Commitment" has the meaning set forth in Section
     2.1.

              "Line of Credit Period" means the period from and including the
     Effective Date to but excluding the Termination Date.

              "London Interbank Offered Rate" means, for any Interest Period,
     the rate of interest designated as the British Banker's Association
     settlement rate that appears on the display on page 3750 (under the
     caption "USD" of the Telerate Services, Incorporated screen or on such
     other display as may replace such page) as of 11:00 A.M.  (London Time)
     two Business Days before the first day of such Interest Period as the rate
     per annum for deposits in dollars in the London interbank market for a
     period of time comparable to such Interest Period; provided, however, that
     if no offered quotations appear on the Telerate Services, Incorporated
     screen or if quotations are not given on such screen for a period of time
     comparable to such Interest Period, then the London Interbank Offered Rate
     applicable to such Interest Period shall be the rate of interest
     determined by the Bank to be the prevailing rate per annum quoted to it at
     approximately 10:00 A.M. (Eastern Time) two Business Days before the first
     day of such Interest Period by two or more New York Euro-Dollar Deposit
     dealers of recognized standing selected by the Bank for the offering of
     dollar deposits to the Bank by leading banks in the London interbank
     market for a period of time comparable to such Interest Period and in an
     amount approximately equal to the  principal amount of the Advance to
     which such Interest Period is to apply.

              "Note" has the meaning set forth in Section 2.3.

              "PBGC" means the Pension Benefit Guaranty Corporation or any
     entity succeeding to any or all of its functions under ERISA.

              "Person" means an individual, a corporation, a partnership, an
     association, a trust, a limited liability company or any other entity or


                                         F42







     organization, including a government or political subdivision or an agency
     or instrumentality thereof.

              "Plan" means, at any time, an employee pension benefit plan that
     is covered by Title IV of ERISA or is subject to the minimum funding
     standards under section 412 of the Code and is either (i) maintained by a
     member of the Controlled Group for employees of a member or members of the
     Controlled Group or (ii) maintained pursuant to a collective bargaining
     agreement or any other arrangement under which more than one employer
     makes contributions and to which a member of the Controlled Group is then
     making or accruing an obligation to make contributions or has within the
     preceding five plan years made contributions.

              "Prime-Based Advance" means an Advance that bears or is to bear
     interest at the Prime-Based Rate.

              "Prime-Based Rate" means a  rate of interest based on the Prime
     Rate as provided in Section 2.4(a).

              "Prime Rate" means the rate of interest publicly announced by the
     Bank in McLean, Virginia from time-to-time as its prime rate (which rate
     the Borrower acknowledges and agrees is not necessarily intended to be the
     lowest rate of interest charged by the Bank in connection with extensions
     of credit to borrowers and the Bank acknowledges and agrees will be the
     same as the prime rate publicly announced at such time by each other
     banking subsidiary of First Union Corporation).

              "Prior Credit Agreement" means that certain Credit Agreement
     dated as of August 25, 1993, between Borrower and the Bank.

              "Reimbursement Amounts" means all amounts drawn under the Letters
     of Credit.

              "Related Documents" has the meaning set forth in Section 3.10.

              "Release" means any disposing of, discharging, injecting,
     spilling, leaking, pumping, pouring, leaching, dumping, emitting,
     escaping, emptying, seeping, placing or the like onto, into or upon any
     land, water or air or otherwise entering the environment.

              "Termination Date" means the later of (i) August 1, 1997 or (ii)
     the date to which the Line of Credit Period has been extended pursuant to
     Section 2.11.

              "Unfunded Vested Liabilities" means, with respect to any Plan at
     any time, the amount, if any, by which (i) the present value of all vested
     nonforfeitable benefits under such Plan exceeds (ii) the fair market value
     of all Plan assets allocable to such benefits, all determined as of the
     then most recent valuation date for such Plan, but only to the extent that
     such excess represents a potential liability of a member of the Controlled
     Group to the PBGC or the Plan under Title IV of ERISA.


                                         F43







              Section 1.2.   Accounting Terms and Determinations.  Unless
     otherwise specified herein, all accounting terms used herein shall be
     interpreted, all accounting determinations required hereunder shall be
     made and all financial statements delivered hereunder shall be prepared in
     accordance with GAAP as in effect from time to time, applied on a basis
     consistent (except for changes concurred in by the Borrower's independent
     public accountants) with the most recent financial statements of the
     Borrower delivered to the Bank.


                                     ARTICLE II 
                                     THE ADVANCES

              Section 2.1.   The Advances.  The Bank agrees, on the terms and
     conditions set forth in this Agreement, from time to time on any Business
     Day during the Line of Credit Period, to make one or more loans to the
     Borrower in an aggregate principal amount not to exceed the Available
     Amount as of such Business Day (the "Line of Credit Commitment").  Each of
     the loans made to the Borrower pursuant to this Section 2.1 (the
     "Advances") shall be in an amount equal to $5,000 or an integral multiple
     thereof.  The Borrower may, within the foregoing limits, borrow amounts
     under this Section 2.1, repay such amounts at maturity in accordance with
     Section 2.5, prepay such amounts in accordance with Section 2.6 and
     reborrow amounts under this Section 2.1.  Commencing as of the Effective
     Date, all Existing Advances shall be deemed to be Advances made under this
     Agreement and shall be subject to the terms hereof; except, however, that
     each Existing Euro-Dollar Advance shall continue to bear interest at its
     current rate of interest until the last day its current Interest Period,
     at which time the interest rate applicable to such Existing Euro-Dollar
     Advance shall change to an interest rate provided for herein in accordance
     with Section 2.5.  Existing Prime-Based Advances shall bear interest at
     the Prime-Based Rate until changed pursuant to Section 2.5.

              Section 2.2.   Method of Borrowing.  The Borrower may request
     loans pursuant to Section 2.1 by giving the Bank notice (which notice may
     be given by telephone by an Authorized Person if promptly confirmed in
     writing by an Authorized Person) not later than 10:00 A.M. (Eastern Time)
     at least two Business Days before the date of the proposed loan specifying
     (i) the date of the proposed loan (which must be a Business Day),  (ii)
     the amount to be borrowed,  (iii) the Borrower's reason for requesting the
     loan and an explanation of how the proceeds from the loan will be
     utilized, (iv) whether the proposed loan is to bear interest at the Prime-
     Based Rate or the Euro-Dollar-Based Rate and (v) in the case of a proposed
     loan that is to bear interest at the Euro-Dollar-Based Rate, the Interest
     Period applicable thereto.  The Bank shall (unless it determines that any
     applicable condition specified in this Agreement has not been satisfied)
     make the amount to be borrowed available to the Borrower not later than
     2:00 P.M. (Eastern Time) on the date of the proposed loan.  On each day on
     which a Reimbursement Amount arises, the Borrower shall be deemed to have
     requested an Advance in an amount equal to such Reimbursement Amount.



                                         F44







              Section 2.3.   The Note.  The Advances shall be evidenced by, and
     shall be repayable with interest in accordance with, a single note
     substantially in the form of Exhibit A hereto and appropriately completed
     (the "Note").  The Bank shall record on its books, and prior to any
     transfer of the Note shall make on the schedule forming a part thereof
     appropriate notations to evidence, the date and amount of each Advance and
     the date and amount of each payment of principal made by the Borrower with
     respect thereto; provided, however, that any failure of the Bank to make
     such a notation or any error therein shall not in any manner affect the
     obligation of the Borrower to repay the Advances in accordance with the
     terms of the Note.  The Borrower hereby irrevocably authorizes the Bank to
     record such information and to make such notations.

     Section 2.4.   Interest Rates.

              (a)  If the Borrower elects, or this Agreement otherwise
     provides, that an Advance shall bear interest at the Prime-Based Rate,
     such Advance shall bear interest on the outstanding principal amount
     thereof, for each day from and including the date on which such Advance is
     made to but excluding the date on which such Advance is due, at a rate per
     annum equal to the Prime Rate for such day minus 1.00%.  The Prime-Based
     Rate shall be adjusted automatically on and as of the effective date of
     any change in the Prime Rate.  All such interest shall be payable on the
     first day of each month.

              (b)  If the Borrower elects that an Advance shall bear interest
     at the Euro-Dollar-Based Rate, such Advance shall bear interest on the
     outstanding principal amount thereof, for each day during the applicable
     Interest Period, at a rate per annum equal to the sum of the applicable
     Adjusted London Interbank Offered Rate plus 85 basis points.  All such
     interest shall be payable on the first day of each month.

              (c)  At maturity (whether upon acceleration or otherwise), or
     upon the occurrence and during the continuation of an Event of Default,
     the unpaid principal amount of, and all accrued but unpaid interest on,
     the Advances shall automatically bear interest for each day at a rate per
     annum equal to the sum of 4.75% plus the Adjusted London Interbank Offered
     Rate (assuming a one-month Interest Period) for such day.

              Section 2.5.   Method of Electing Interest Rates.

              (a)  Each Advance shall bear interest initially at the type of
     rate specified by the Borrower in the applicable notice delivered to the
     Bank pursuant to Section 2.2.  Thereafter, the Borrower may from time to
     time elect to change or continue the type of interest rate applicable to
     such Advance (subject in each case to the provisions of Article IX), as
     follows:

                      (i)      if such Advance is bearing interest at the Prime-
     Based Rate, the Borrower may elect to change the applicable rate to the
     Euro-Dollar-Based Rate as of any Business Day;


                                         F45







                      (ii)     if such Advance is bearing interest at the Euro-
     Dollar-Based Rate, the Borrower may elect to change the applicable rate to
     the Prime-Based Rate, or may elect to continue such Advance at the Euro-
     Dollar-Based Rate for an additional Interest Period, in each case
     beginning on the last day of the then applicable Interest Period;

                      (iii)    if such Advance is bearing interest at the Prime-
     Based Rate, the Borrower may elect to designate such Advance as any
     combination of Prime-Based Advances or Euro-Dollar-Based Advances as of
     any Business Day (subject to the definition of Interest Period); and

                      (iv)     if such Advance is bearing interest at the Euro-
     Dollar-Based Rate, the Borrower may elect to designate such Advance as any
     combination of Prime-Based Advances or Euro-Dollar-Based Advances as of
     the last day of the then applicable Interest Period (subject to the
     definition of Interest Period).

     The Borrower shall make each such election by delivering a notice to the
     Bank not later than 10:00 A.M.  (Eastern Time) at least two Business Days
     before the new type of interest rate or the additional Interest Period
     selected in such notice is to begin.

              (b)  Each notice of interest rate election delivered pursuant to
     subsection (a) above shall specify with respect to each outstanding
     Advance to which such notice applies:

                      (i)      the date on which the new type of interest rate
     or additional Interest Period selected in such notice is to begin, which
     shall comply with the applicable clauses of subsection (a) above;

                      (ii)     if the type of interest rate applicable to such
     Advance is to be changed, the new type of interest rate selected and, if
     the new rate is a Euro-Dollar-Based Rate, the duration of the initial
     Interest Period;

                      (iii)    if such Advance is currently bearing interest at
     the Euro-Dollar-Based Rate and such type of interest rate is to be
     continued for an additional Interest Period, the duration of such
     additional Interest Period; and

                      (iv)     if such Advance is to be designated as a
     combination of Prime-Based Advances and Euro-Dollar-Based Advances, the
     information specified in clauses (i) through (iii) above as to each such
     Prime-Based Advance and each such Euro-Dollar-Based Advance.

     Each Interest Period specified in such notice of interest rate election
     shall comply with the provisions of the definition of Interest Period.

              (c)  If the Borrower fails to deliver a timely notice of interest
     rate election pursuant to subsection (a) above selecting a new type of
     interest rate for an additional Interest Period for any Euro-Dollar-Based
     Advance, such Euro-Dollar-Based Advance shall bear interest at the Euro-

                                         F46







     Dollar-Based Rate (assuming a one-month Interest Period) commencing on the
     last day of the then current Interest Period (and continuing until the
     Borrower elects a different type of interest rate for such Euro-Dollar-
     Based Advance as provided in this Section 2.5).

              Section 2.6.   Prepayment of Advances.

              (a)  The Borrower may prepay the Prime-Based Advances in whole or
     in part at any time or from time to time by paying the principal amount to
     be prepaid plus accrued interest thereon to the date of prepayment.

              (b)  The Borrower may prepay the Euro-Dollar-Based Advances in
     whole or in part at any time or from time to time by paying the principal
     amount to be prepaid plus accrued interest thereon to the date of
     prepayment; provided, however, that the Borrower shall reimburse the Bank
     on demand in accordance with Section 2.12 for any actual loss or
     reasonable expense incurred by the Bank as a result of the Borrower's
     repayment of a Euro-Dollar-Based Advance other than on the last day of the
     applicable Interest Period.

              (c)  If on any date the sum of (i) the aggregate unpaid principal
     amount of Advances outstanding on such date plus (ii) the aggregate stated
     amount of Letters of Credit outstanding on such date plus (iii) all unpaid
     Reimbursement Amounts as of such date exceeds $50,000,000, the Borrower
     shall immediately prepay the Advances in an amount equal to such excess.

              Section 2.7.   Late Charges.  If the Borrower fails to make any
     payment of interest on the Advances, or fails to pay any fee or other
     amount due with respect to the Advances, within 10 Business Days after the
     date such payment was due, the Borrower shall pay to the Bank a late
     charge equal to 5.00% of the amount of such payment.  If the Borrower has
     not received, on or before the last day of any calendar month, a statement
     from the Bank setting forth the interest then due with respect to the
     Advances, the Borrower shall estimate the amount of such interest in good
     faith and shall pay such amount to the Bank (and the Borrower shall not
     incur a late charge if such amount is paid within 10 Business Days after
     the date such interest payment was due).  If the Borrower thereafter
     receives a statement from the Bank setting forth the interest then due
     with respect to the Advances and the amount of such interest exceeds the
     estimated payment made by the Borrower, the Borrower shall, upon its
     receipt of such statement, pay an amount equal to such excess to the Bank.

              Section 2.8.   Non-Usage Fee.  The Borrower shall pay to the Bank
     on the fifteenth day of January, April, July and October of each year,
     commencing October 15, 1994, a non-usage fee equal to 0.125% per annum of
     the average daily Available Amount during the preceding calendar quarter;
     except, however, that with respect to the calendar quarter ending
     September 30, 1994, the non-usage fee to be paid by the Borrower shall be
     calculated on a pro-rated basis by applying the provisions of Section 2.8
     of the Prior Credit Agreement (to the Available Amount thereunder) to the
     portion of such calendar quarter that precedes the Effective Date and


                                         F47







     applying the provisions of this Section 2.8 (to the Available Amount
     hereunder) to the remainder of such quarter.

              Section 2.9.  Commitment Fee.  Concurrently upon the full
     execution of this Agreement, the Borrower shall pay to the Bank a one-time
     commitment fee equal to $31,250.

              Section 2.10.   General Provisions as to Payments.  The Borrower
     shall make each payment of principal of and interest on the Advances (and
     each payment of a non-usage fee or late charge) not later than 11:00 A.M. 
     (Eastern Time) on the date when due, in federal or other immediately
     available funds, to the Bank at the Bank's address specified in Section
     10.1.  Whenever any payment of principal of or interest on the Advances
     (or any payment of a non-usage fee or late charge) is due on a day which
     is not a Business Day, the date for payment thereof shall be extended to
     the next succeeding Business Day.  If the date for any payment of
     principal of the Advances (or the date for any payment of a non-usage fee
     or late charge) is extended by operation of law or otherwise, interest
     thereon shall be payable for such extended time.

              Section 2.11.  Extension of the Line of Credit Period. The Bank
     shall review the Line of Credit Commitment on or before August 1 of each
     year, commencing August l, 1995, and may, in its sole and absolute
     discretion, extend the Line of Credit Period from time to time for an
     additional one year period.  The Bank shall have the unconditional right
     not to extend the Line of Credit Period, notwithstanding that no Event of
     Default exists. The Bank shall notify the Borrower on or before August 1
     of each year, commencing August 1, 1995, whether the Bank has elected to
     extend the Line of Credit Period.

              Section 2.12.  Funding Losses.  If (i) the Borrower makes any
     principal payment with respect to the Euro-Dollar-Based Advances on any
     day other than the last day of the applicable Interest Period (pursuant to
     Article II or IX or otherwise),  (ii) the Borrower converts Euro-Dollar-
     Based Advances to Prime-Based Advances on any day other than the last day
     of the applicable Interest Period (pursuant to Article XI or otherwise) or
     (iii) the Borrower fails to borrow a Euro-Dollar-Based Advance in
     accordance with any loan request delivered to the Bank in accordance with
     Section 2.2, the Borrower shall reimburse the Bank on demand for any
     actual loss or reasonable expense incurred by the Bank as a result of such
     event, including, without limitation, any loss incurred in obtaining,
     liquidating or employing deposits from third parties.  The Bank shall
     deliver to the Borrower a certificate showing the calculation of the
     amount of such loss or reasonable expense, which certificate shall be
     conclusive in the absence of manifest error.  The Bank may use any
     reasonable averaging and attribution methods in calculating such loss or
     reasonable expense.

              Section 2.13.  Optional Termination or Reduction of the Line of
     Credit Commitment.  The Borrower may, upon at least 45 day's notice to the
     Bank,  (i) terminate the Line of Credit Commitment or (ii) reduce the
     unused portion of the Line of Credit Commitment from time to time by an

                                         F48







     aggregate amount of $5,000,000 or any integral multiple of $1,000,000 in
     excess thereof; provided, however, that the Borrower may not terminate or
     reduce the Line of Credit Commitment on or before August 1, 1995; and,
     provided, further, that the Borrower may not terminate the Line of Credit
     Commitment at any time that any Euro-Dollar-Based Advance or Letter of
     Credit is outstanding and may not reduce the Line of Credit Commitment on
     any date below an amount equal to the sum of (i) the aggregate unpaid
     principal amount of Euro-Dollar-Based Advances outstanding on such date
     plus (ii) the aggregate stated amount of Letters of Credit outstanding on
     such date plus (iii) all unpaid Reimbursement Amounts as of such date.

              Section 2.14.  Incorporation by Reference.  The terms and
     conditions of the Note are hereby incorporated by reference into this
     Agreement with the same force and effect as if fully set forth herein.


                                     ARTICLE III
                                THE LETTERS OF CREDIT

              Section 3.1.   The Letters of Credit.  The Bank agrees, on the
     terms and conditions set forth in this Agreement,  from time to time on
     any Business Day during the Line of Credit Period, to issue one or more
     commercial standby letters of credit for the account of the Borrower in an
     aggregate stated amount not to exceed the lesser of (i) the Available
     Amount as of such Business Day and (ii) $2,000,000 (the "Letter of Credit
     Commitment").  Each of the letters of credit issued pursuant to this
     Section 3.1 (the "Letters of Credit")  (i) shall expire no later than the
     Termination Date,  (ii) shall have a stated amount of at least $10,000 and
     (iii) shall be used for the purposes set forth in Section 7.15.

              Section 3.2.  Method of Issuance.  The Borrower may request the
     Bank to issue letters of credit pursuant to Section 3.1 by delivering to
     the Bank, at the Bank's address referred to in Section 10.1 (Facsimile #
     (703) 827-1723), a Letter of Credit Application executed by an Authorized
     Person not later than 11:00 A.M.  (Eastern Time) at least two Business
     Days before the requested date of issuance specifying (i) the stated
     amount of the letter of credit (which shall be at least $10,000),  (ii)
     the name and address of the beneficiary of the Letter of Credit,  (iii)
     whether the letter of credit is revocable or irrevocable,  (iv) the type
     of letter of credit to be issued,  (v) the date the letter of credit is to
     be issued,  (vi) the date the letter of credit is to expire (which shall
     be no later than the Termination Date),  (vii) the purpose of the letter
     of credit and an explanation of how the letter of credit will be used
     (which shall be in accordance with Section 7.15),  (viii) the terms and
     conditions for any draws under the letter of credit and (ix) such other
     information as the Bank may deem necessary or desirable.  The Bank shall
     (unless it determines that any applicable condition specified in this
     Agreement has not been satisfied) send a letter of credit conforming to
     the terms specified in the related Letter of Credit Application to the
     Borrower not later than 2:00 P.M.  (Eastern Time) on the requested date of
     issuance.


                                         F49







              Section 3.3.  Letter of Credit Disbursements.  The Bank shall
     notify the Borrower promptly of the presentment for payment of any Letter
     of Credit, together with notice of the date such payment shall be made. 
     Subject to the terms and provisions of such Letter of Credit, this
     Agreement and the related Letter of Credit Application, the Bank shall
     make such payment to the designated beneficiary.

              Section 3.4.  Reimbursement and Other Payments.  In addition to
     (but without duplication of) the payments required by any Letter or Credit
     Application, the Borrower shall pay to the Bank (i) on each date that any
     amount is drawn under any Letter of Credit, a sum equal to such amount so
     drawn plus any and all reasonable charges and expenses which the Bank may
     pay or incur in connection with such drawing,  (ii) on demand, the amount
     of any and all reasonable charges and expenses which the Bank may pay or
     incur in connection with any transfer, amendment or extension of a Letter
     of Credit and (iii) on demand, any and all charges and expenses (including
     reasonable attorneys' fees and expenses) which the Bank may pay or incur
     in connection with the prosecution or defense of any action arising out of
     or otherwise relating to a Letter of Credit, including, without
     limitation, any action to enjoin full or partial payment of any draft
     drawn against any Letter of Credit.  The Borrower shall pay the foregoing
     charges and expenses (other than the Reimbursement Amounts) to the Bank
     within 10 Business Days after the Borrower receives notice thereof.  The
     Reimbursement Amounts shall be evidenced by, and shall be repayable with
     interest in accordance with, the Note. The Bank shall record, and prior to
     any transfer of the Note shall make on the schedule forming a part thereof
     appropriate notations to evidence, the date and amount of each
     Reimbursement Amount and the date and amount of each payment made by the
     Borrower with respect thereto; provided, however, that any failure of the
     Bank to make such a notation or any error therein shall not in any manner
     affect the obligation of the Borrower to repay the Reimbursement Amounts
     in accordance with the terms of the Note.  The Borrower hereby irrevocably
     authorizes the Bank to record such information and to make such notations.

              Section 3.5.  Increased Cost; Reduced Rate of Return.

              (a)  If the adoption of any applicable law, rule or regulation,
     or any change therein, or any change in the interpretation or
     administration thereof by any governmental authority, central bank or
     comparable agency charged with the interpretation or administration
     thereof, or compliance by the Bank with any request or directive (whether
     or not having the force of law) of such authority, central bank or
     comparable agency adopted or promulgated after the date hereof:

                      (i)      shall subject the Bank to any tax, duty or other
     charge with respect to any Letter of Credit, or shall change the basis of
     taxation of payments to the Bank of any amounts due to the Bank under this
     Article III or otherwise in respect of any Letter of Credit (except for
     changes in the rate of tax on the overall net income of the Bank imposed
     by the United States of America or by the jurisdiction in which the Bank's
     principal executive office is located or any political subdivision or
     taxing authority therein); or

                                         F50







                      (ii)     shall impose, modify or deem applicable any
     reserve, special deposit or similar requirement (including, without
     limitation, any such requirement imposed by the Board of Governors of the
     Federal Reserve System) against assets of, deposits with or for the
     account of or credit extended by the Bank or shall impose on the Bank any
     other condition affecting any Letter of Credit or this Agreement in
     respect of any Letter of Credit;

     and the result of any of the foregoing is to increase the cost to the Bank
     of issuing or maintaining any Letter of Credit or to reduce the amount of
     any sum received or receivable by the Bank under this Agreement in respect
     of any Letter of Credit or its commitment to issue Letters of Credit
     hereunder by an amount deemed by the Bank to be material (which increase
     in cost or decrease in amount received or receivable shall be the result
     of the reasonable allocation by the Bank of the aggregate of such
     increases or decreases resulting from such events), then the Borrower
     shall pay to the Bank in accordance with subsection (d) below such
     additional amount or amounts as will compensate the Bank for such
     increased cost or reduction.

              (b)  If the Bank shall determine that any applicable law, rule,
     regulation or guideline in existence on the date hereof regarding capital
     adequacy or the adoption after the date hereof of any law, rule,
     regulation or guideline regarding capital adequacy, or any change in any
     of the foregoing or in the interpretation or administration of any of the
     foregoing by any governmental authority, central bank or comparable agency
     charged with the interpretation or administration thereof, or compliance
     by the Bank with any request or directive regarding capital adequacy
     (whether or not having the force of law) of any such authority, central
     bank or comparable agency, has or would have the effect of reducing the
     rate of return on the Bank's capital or the capital of any Person
     controlling the Bank as a consequence of the Bank's obligations under any
     Letter of Credit or this Agreement to a level below that which the Bank or
     such controlling Person could have achieved but for such law, change or
     compliance (taking into consideration the Bank's policies with respect to
     capital adequacy) by an amount deemed by the Bank to be material, then the
     Borrower shall pay to the Bank in accordance with subsection (d) below
     such additional amount or amounts as will compensate the Bank for such
     reduction.

              (c)  The Bank will promptly notify the Borrower of any event of
     which it has knowledge which will entitle the Bank to compensation
     pursuant to this Section 356 and will deliver to the Borrower with each
     demand for payment a certificate, signed by an officer of the Bank,
     setting forth the amount or amounts to be paid to it hereunder, explaining
     in reasonable detail the calculation of such amount or amounts and setting
     forth in reasonable detail the method by which the Bank allocated any such
     amount or amounts to the Borrower.  Any such certificate shall be
     conclusive in the absence of manifest error.  In determining such amount,
     the Bank may use any reasonable averaging and attribution methods
     generally used by the Bank for the purpose or calculating increased costs


                                         F51







     and reduced returns and allocating increased costs and reduced returns to
     borrowers. 

              (d)  All payments required by this Section 3.5 shall be made by
     the Borrower within 30 days after demand by the Bank.  All such payments
     not made on or before the tenth Business Day after such demand shall be
     accompanied by interest thereon for each day from and including such tenth
     Business Day to but excluding payment in full thereof at a rate equal to
     the Adjusted London Interbank Offered Rate (calculated for each such day
     assuming a one-month Interest Period) plus 1.00% per annum.  The Borrower
     shall not be obligated to reimburse the Bank for any increased cost or
     reduced return incurred more than 90 days after the date that the Bank
     receives actual notice of such increased cost or reduced return unless the
     Bank gives notice thereof to the Borrower in accordance with this Section
     3.5 during such 90-day period .

              Section 3.6.  Late Charges.  If the Borrower fails to pay any
     Reimbursement Amount or any fee or other amount due with respect to the
     Letters of Credit within 10 Business Days after the date such payment was
     due, the Borrower shall pay to the Bank a late charge equal to 5.00% of
     the amount of such payment.

              Section 3.7.  Letter of Credit Fee.  The Borrower shall pay to
     the Bank upon the issuance of each Letter of Credit a letter of credit fee
     equal to the greater of $500 or 2.00% per annum of the stated amount of
     such Letter of Credit.  The Bank shall refund to the Borrower a portion of
     any letter of credit fee paid with respect to a Letter of Credit that does
     not remain outstanding for its scheduled term (based on the amount of time
     that such Letter of Credit remains outstanding).

              Section 3.8.  General Provisions as to Payments.  The Borrower
     shall make each payment required under this Article III or under any
     Letter of Credit, in federal or other immediately available funds, to the
     Bank at the Bank's address specified in Section 10.1.

              Section 3.9.  Incorporation by Reference.  The terms and
     conditions of the Letter of Credit Applications are hereby incorporated by
     reference into this Agreement with the same force and effect as if fully
     set forth herein.  In the event that a term or condition of any Letter of
     Credit Application is inconsistent with a term or condition of this
     Agreement, the term or condition of this Agreement shall control.

              Section 3.10.  Obligations Absolute.  The obligations of the
     Borrower under this Article III and the Letter of Credit Applications
     shall be absolute, unconditional and irrevocable, and shall be performed
     strictly in accordance with the terms of  this Agreement and the Letter of
     Credit Applications under all circumstances whatsoever, including, without
     limitation, the following:

                      (i)      any Letter of Credit or any other agreement or
     instrument relating thereto (the "Related Documents") proving to be


                                         F52







     forged, fraudulent, invalid, unenforceable or insufficient in any respect;


                      (ii)     any amendment or waiver of, or any consent to
     departure from, all or any of the Related Documents;

                      (iii)    the existence of any claim, setoff, defense or
     other right which the Borrower may have at any time against the Bank, any
     beneficiary or transferee of any Letter of Credit or any other person or
     entity, whether in connection with this Agreement, the Related Documents
     or any unrelated transaction;

                      (iv)     any document presented under any Letter of Credit
     (or any endorsement thereon) proving to be forged, fraudulent, invalid,
     unenforceable or insufficient in any respect or any statement therein
     being inaccurate in any respect whatsoever;

                      (v)      payment by an authorized officer of the Bank (or
     pursuant to the instructions of an authorized officer of the Bank) under
     any Letter of Credit against presentation of a sight draft or certificate
     which does not comply with the terms of such Letter of Credit, including,
     without limitation, the circumstances referred to in clause (iv) above or
     the failure of any document to bear reference or to bear adequate
     reference to such Letter of Credit; provided, however, that such payment
     shall not have constituted gross negligence or willful misconduct of the
     Bank; or

                      (vi)     any use to which any Letter of Credit may be put.


                                     ARTICLE IV 
                    CONDITIONS TO ADVANCES AND LETTERS OF CREDIT 

              Section 4.1.   Conditions to the First Advance and the First
     Letter of Credit.  The obligation of the Bank to make the first Advance or
     to issue the first Letter of Credit is subject to the satisfaction of the
     following conditions:  

              (i)     receipt by the Bank of a duly executed Note, dated on or
     before the date of such Advance or such Letter of Credit, complying with
     the provisions of Section 2.3;
                      (ii)     all legal matters incident to this Agreement, the
     Note and the Letter of Credit Applications and the transactions
     contemplated hereby and thereby shall be reasonably satisfactory to Patton
     Boggs, L.L.P., counsel for the Bank;

                      (iii)    receipt by the Bank of a certificate of the
     Secretary of the Borrower dated the date of such Advance and certifying
     (A) that attached thereto is a true and complete copy of the declaration
     of trust of the Borrower as in effect on the date of such certification, 
     (B) as to the absence of dissolution or liquidation proceedings by or
     against the Borrower,  (C) that attached thereto is a true and complete

                                         F53







     copy of the bylaws of the Borrower as in effect on the date of such
     certification,  (D) that attached thereto is a true and complete copy of
     resolutions adopted by the board of trustees of the Borrower authorizing
     the execution, delivery and performance of this Agreement, the Note and
     any Letter of Credit Applications and that such resolutions have not been
     amended and are in full force and effect on the date of such certification
     and (E) as to the incumbency and specimen signatures of each officer of
     the Borrower executing this Agreement, the Note, any Letter of Credit
     Applications or any other document delivered in connection herewith or
     therewith;

                      (iv)     receipt by the Bank of an opinion of counsel for
     the Borrower substantially in the form of Exhibit C hereto and covering
     such additional matters relating to the transactions contemplated hereby
     as the Bank may reasonably request;

                      (v)      receipt by the Bank of a certificate of an
     authorized officer of the Borrower, dated the date of such Advance or such
     Letter of Credit, certifying that, to the best of the Borrower's
     knowledge, no Default has occurred and is continuing or would result from
     such Advance or such Letter of Credit and that the representations and
     warranties of the Borrower set forth in this Agreement are true and
     correct on and as of the date of such Advance or such Letter of Credit;

                      (vi)     receipt by the Bank of such evidence as it may
     reasonably request confirming that the financial institutions described in
     Section 7.7(iii) do not have the right to confess judgment against the
     Borrower;

                      (vii)    receipt by the Bank of a fully executed
     intercreditor agreement satisfactory to the Bank among all of the
     financial institutions described in Section 7.7(iii); and

                      (viii)   receipt by the Bank of all documents it may
     reasonably request relating to the existence of the Borrower and its
     authority to execute, deliver and perform this Agreement, the Note and the
     Letter of Credit Applications and the validity of this Agreement, the Note
     and the Letter of Credit Applications and any other matters relevant
     hereto or thereto, all in form and substance satisfactory to the Bank and
     its counsel.

              Section 4.2.   Conditions to Each Advance.  The obligation of the
     Bank to make each Advance is subject to the satisfaction of the following
     conditions:

                      (i)      the fact that no Default has occurred and is
     continuing or would result from such Advance;

                      (ii)      the fact that the representations and warranties
     of the Borrower set forth in this Agreement are true and correct on and as
     of the date of such Advance; and


                                         F54







                      (iii)    the fact that the amount of such Advance does not
     exceed the Available Amount.

              Section 4.3.   Conditions to Each Letter of Credit.  The
     obligation of the Bank to issue each Letter of Credit is subject to the
     satisfaction of the following conditions:

                      (i)      receipt by the Bank of a Letter of Credit
     Application for such Letter of Credit executed by an Authorized Person;

                      (ii)     the fact that no Default has occurred and is
     continuing or would result from such Letter of Credit;

                      (iii)    the fact that the representations and warranties
     of the Borrower set forth in this Agreement are true and correct on and as
     of the date of such Letter of Credit; and

                      (iv)     the fact that the stated amount of such Letter of
     Credit does not exceed the lesser of (A) the Available Amount as of the
     date of such Letter of Credit and (B) $2,000,000.


                                      ARTICLE V
                            REPRESENTATIONS AND WARRANTIES

              The Borrower represents and warrants that:

              Section 5.1  Existence and Power.  The Borrower is an
     unincorporated business trust, validly existing and in good standing under
     the laws of the District of Columbia, has all powers and all material
     governmental licenses, authorizations, consents and approvals required to
     carry on its business as now conducted and is not a "foreign person"
     within the meaning of sections 1445 and 7701 of the Code.  The Borrower is
     duly qualified or licensed to do business in each jurisdiction where
     qualification or licensing is required by the nature of its business or
     the character and location of its property, business or customers and in
     which the failure to so qualify or be licensed, as the case may be, in the
     aggregate, could have a material adverse effect on the business, financial
     position, results of operations or properties of the Borrower.

              Section 5.2.   Authorization; Non-Contravention.  The execution,
     delivery and performance by the Borrower of this Agreement, the Note and
     the Letter of Credit Applications are within its power, have been duly
     authorized by all necessary action, require no action by or in respect of,
     or filing with, any governmental body, agency or official and do not
     contravene, or constitute (with or without the giving of notice or lapse
     of time or both) a default under, any provision of applicable law or of
     the declaration of trust or bylaws of the Borrower or of any agreement,
     judgment, injunction, order, decree or other instrument binding upon or
     affecting the Borrower or result in the creation or imposition of any Lien
     on any of its assets or the assets of its subsidiaries.


                                         F55







              Section 5.3.   Binding Effect.  This Agreement constitutes a
     valid and binding agreement of the Borrower, each of the Letter of Credit
     Applications, when executed and delivered in accordance with this
     Agreement, will constitute a valid and binding agreement of the Borrower
     and the Note, when executed and delivered in accordance with this
     Agreement, will constitute a valid and binding obligation of the Borrower,
     in each case enforceable against the Borrower in accordance with its
     terms, except as (i) the enforceability hereof and thereof may be limited
     by bankruptcy, insolvency or similar laws affecting creditors' rights
     generally and (ii) rights of acceleration and the availability of
     equitable remedies may be limited by equitable principles of general
     applicability.

              Section 5.4.   Litigation.  Except as disclosed in the Borrower's
     Form 10-Q for the quarter ended June 30, 1994 filed with the Securities
     and Exchange Commission, there is no action, suit or proceeding pending
     against, or to the knowledge of the Borrower threatened against or
     affecting, the Borrower or any of its subsidiaries before any federal,
     state or local government, authority, agency, court or other body, officer
     or entity, or before any arbitrator with authority to bind a party at law,
     in which there is a reasonable possibility of a decision which could
     materially adversely affect the business, financial position, results of
     operations or properties of the Borrower and its subsidiaries or which in
     any manner draws into question the validity of this Agreement, the Note or
     any Letter of Credit Application, and there is no basis known to the
     Borrower for any such action, suit or proceeding.

              Section 5.5.   Filings.  All actions by or in respect of, and all
     filings with, any governmental body, agency or official required in
     connection with the execution, delivery and performance of this Agreement,
     the Note and any Letter of Credit Application, or necessary for the
     validity or enforceability hereof and thereof or for the protection or
     perfection of the rights and interests of the Bank hereunder and
     thereunder, will, prior to the date of delivery hereof or thereof, have
     been duly taken or made, as the case may be, and will at all times
     thereafter remain in full force and effect.

              Section 5.6.   Financial Information.

              (a)  The audited balance sheet of the Borrower as of December 31,
     1993 and the related audited statements of operations, cash flows and
     shareholders' equity for the fiscal year then ended, copies of which have
     been delivered to the Bank, fairly present, in conformity with GAAP, the
     financial position of the Borrower as of such date and its results of
     operations and cash flows for such fiscal year.  As of the date of such
     financial statements, the Borrower did not have any material contingent
     obligation, contingent liability, liability for taxes, long-term lease or
     unusual forward or long-term commitment which is not reflected in any of
     such financial statements or in the notes thereto.

              (b)  The unaudited balance sheet of the Borrower as of June 30,
     1994 and the related unaudited statements of operations, cash flows and

                                         F56







     shareholders' equity for the calendar quarter then ended, copies of which
     have been delivered to the Bank, fairly present, in conformity with GAAP
     applied on a basis consistent with the financial statements referred to in
     subsection (a) above, the financial position of the Borrower as of such
     date and its results of operations and cash flows for such calendar
     quarter (subject to normal year-end adjustments).

              (c)  Since June 30, 1994, there has been no material adverse
     change in the business, financial position, results of operations or
     properties of the Borrower.

              Section 5.7.   ERISA Compliance.  Each member of the Controlled
     Group has fulfilled its obligations under the minimum funding standards of
     ERISA and the Code with respect to each Plan, and is in compliance in all
     material respects with the provisions of ERISA and the Code presently
     applicable to each Plan, and has not incurred or does not reasonably
     expect to incur any liability to the PBGC or a Plan under Title IV of
     ERISA.  The execution and delivery of this Agreement and the issuance of
     the Note will not involve any transaction which is subject to the
     prohibitions of Section 406 of ERISA or in connection with which a tax
     would be imposed pursuant to section 4975 of the Code.  No Lien has been
     attached, and no Person has threatened to attach a Lien, on any property
     of the Borrower as a result of the Borrower's failure to comply with
     ERISA.

              Section 5.8.   Environmental Compliance.

              (a)  Except as described in Schedule 5.8 or disclosed in the
     Borrower's Form 10-Q for the quarter ended June 30, 1994 filed with the
     Securities and Exchange Commission, neither the Borrower nor any of its
     subsidiaries is (i) in default with respect to any order, writ, injunction
     or decree of any court or (ii) in default in any respect under any
     Environmental Requirement, which default is likely to materially adversely
     affect the business, financial position, results of operations or
     properties of the Borrower and its subsidiaries.

              (b)  Except as described in Schedule 5.8 or disclosed in the
     Borrower's Form 10-Q for the quarter ended June 30, 1994 filed with the
     Securities and Exchange Commission,  (i) the Borrower and each of its
     subsidiaries is in compliance in all material respects with all applicable
     Environmental Requirements and state and federal health and safety
     statutes and regulations, other than violations that are unlikely to
     materially adversely affect the business, financial position, results of
     operations or properties of the Borrower and its subsidiaries, and (ii) to
     the best of the Borrower's knowledge, neither the Borrower nor any of its
     subsidiaries is the subject of any evaluation under any Environmental
     Requirement or any other federal, state or local investigation to evaluate
     whether any remedial action is needed to respond to a Release of Hazardous
     Material or any other environmental matter, other than investigations that
     are unlikely to materially adversely affect the business, financial
     position, results of operations or properties of the Borrower and its
     subsidiaries.

                                         F57







              Section 5.9.   Regulation U.  The Advances will not be used by
     the Borrower, directly or indirectly, for the purpose of purchasing or
     carrying any margin stock or for the purpose of reducing or retiring any
     indebtedness that was originally incurred to purchase or carry margin
     stock or for any other purpose that might constitute the Advances a
     "purpose credit" within the meaning of Regulation U or Regulation X of the
     Board of Governors of the Federal Reserve System.


                                     ARTICLE VI 
                                 FINANCIAL COVENANTS

              The Borrower agrees that so long as the Bank is committed to make
     Advances or issue Letters of Credit hereunder or any amount payable
     hereunder or under the Note or any Letter of Credit Application remains
     unpaid:

              Section 6.1.  Certain Definitions.  As used in this Article VI
     and elsewhere in this Agreement, the following terms have the following
     meanings:

              "Annual Dividends" means, for any calendar year, the aggregate
     amount of all dividends and other distributions paid by the Borrower to
     its shareholders or otherwise in respect of equity securities or other
     evidences of equity or beneficial interests in the Borrower.

              "Funds From Operations" means, for any calendar quarter, the
     Borrower's net income (or net loss) on a consolidated basis for such
     quarter before depreciation of real estate owned, amortization, gains on
     sales of investments and extraordinary items (as such term is defined by
     GAAP).

              "Net Operating Income from Unleveraged Properties" means, for any
     period of four consecutive calendar quarters, the Borrower's aggregate net
     income (or loss) on a consolidated basis from Unleveraged Real Properties
     before depreciation, amortization, gains on sales of investments and
     extraordinary items (as such term is defined by GAAP).

              "Shareholders' Equity" means, at any date, (i) shareholders'
     equity of the Borrower (as set forth in the Borrower's most recent
     statement of shareholders' equity) plus (ii) the sum as of such date of
     subscriptions receivable, deferred compensation, treasury stock (valued at
     cost) and changes in accumulated dividends in excess of the Borrower's net
     income (utilizing a base amount of $79,434,000 per the June 30, 1992
     financial statements of the Borrower).

              "Special Nonrecurring Loss" means any nonrecurring expense
     incurred by the Borrower not in the ordinary course of its business, such
     as expenses incurred as a result of the relocation of the Borrower's
     headquarters, the write-off or down of notes receivable or marketable
     securities, the material impairment of long-lived assets, litigation
     settlements and nonrecurring, material environmental liabilities, but in

                                         F58







     all cases excluding any expense that constitutes an extraordinary item (as
     such term is defined by GAAP).
              "Total Liabilities" means, at any date, all obligations of the
     Borrower on a fully consolidated basis on such date in respect of capital
     leases, mortgages payable, notes payable, senior notes, convertible
     debentures and secured or unsecured debt owing to banks or other financial
     institutions.

              "Unleveraged Real Properties" means all real properties and
     improvements thereon either (i) owned by Borrower or its consolidated
     subsidiaries that are not subject to any Liens whatsoever, or (ii) leased
     by Borrower or its consolidated subsidiaries under a capital lease (as
     such term is used under GAAP) where Borrower's (or its subsidiaries')
     leasehold interest is not subject to any Liens whatsoever (other than the
     capital lease itself). 

              Section 6.2.Minimum Shareholders' Equity.  The Borrower will not
     permit Shareholders' Equity to be less than $300,000,000 as of the last
     day of any calendar quarter (commencing as of September 30, 1994)..

              Section 6.3.   Total Liabilities to Shareholders' Equity Ratio. 
     The Borrower will not permit the ratio of (i) Total Liabilities to (ii)
     Shareholders' Equity to exceed 2.00 to 1.00 as of the last day of any
     calendar quarter.

              Section 6.4.   Minimum Funds From Operations.  The Borrower will
     not permit Funds From Operations to be less than (i) $9,000,000 for any
     calendar quarter or (ii) $40,000,000 in the aggregate for any period of
     four consecutive calendar quarters (commencing with the four quarter
     period ending December 31, 1994).  The Borrower will not permit the
     aggregate amount of Funds From Operations for any calendar year, to be
     less than 85% of the aggregate amount of Funds From Operations for the
     immediately preceding calendar year.

              Section 6.5.  Net Operating Income From Unleveraged Properties. 
     The Borrower will not permit Net Operating Income From Unleveraged
     Properties to be less than $20,000,000 for any period of four consecutive
     calendar quarters.

              Section 6.6.  Dividends.  The Borrower will not permit (i) Annual
     Dividends in the 1994 calendar year to exceed 102% of the aggregate amount
     of Funds From Operations for such calendar year, and (ii) Annual Dividends
     in any calendar year thereafter to exceed 100% of the aggregate amount of
     Funds From Operations for such calendar year; provided, however, that in
     any calendar year in which the Borrower suffers or incurs a Special
     Nonrecurring Loss, the Borrower will be permitted to increase the amount
     of Annual Dividends otherwise permitted by this Section 6.6 by an amount
     equal to the lesser of (i) the amount of the Special Nonrecurring Loss or
     (ii) $5,000,000.


                                     ARTICLE VII

                                         F59







                         ADDITIONAL COVENANTS OF THE BORROWER

              The Borrower agrees that so long as the Bank is committed to make
     Advances or issue Letters of Credit hereunder or any amount payable
     hereunder or under the Note or any Letter of Credit Application remains
     unpaid:

              Section 7.1.   Information.  The Borrower will deliver or cause
     to be delivered to the Bank:
              (i)     within 120 days after the end of each fiscal year of the
     Borrower, copies of the Borrower's Annual Report to Shareholders and
     Annual Report on Form 10-K for such fiscal year, such reports to include a
     balance sheet of the Borrower as of the end of such fiscal year and the
     related statements of operations, cash flows and shareholders' equity for
     such fiscal year, setting forth in each case in comparative form the
     figures for the previous fiscal year, all in reasonable detail and
     accompanied by an opinion thereon by independent public accountants
     satisfactory to the Bank, which opinion shall state that such financial
     statements present fairly the financial position of the Borrower as of the
     date of such financial statements and the results of its operations and
     cash flows for the period covered by such financial statements in
     conformity with GAAP applied on a consistent basis (except for changes in
     the application of which such accountants concur) and shall not contain
     any "going concern" or like qualification or exception or qualifications
     arising out of the scope of the audit;

                      (ii)     within 60 days after the end of each of the first
     three quarters of each fiscal year of the Borrower, a copy of the
     Borrower's Quarterly Report on Form 10-Q for such quarter, such report to
     include all financial statements and financial information required by
     Rule 1001 of Regulation SX (which includes a balance sheet of the Borrower
     as of the end of such Quarter and the related statements of operations,
     shareholders' equity and cash flows for such quarter and for the portion
     of such fiscal year ended at the end of such quarter, setting forth in
     each case in comparative form the figures for the corresponding quarter of
     the previous fiscal year and for the corresponding portion of the previous
     fiscal year), all certified (subject to normal year-end audit adjustments)
     as complete and correct by the chief financial officer or chief accounting
     officer of the Borrower;

                      (iii)    simultaneously with the delivery of each set of
     financial statements referred to in clauses (i) and (ii) above, a
     certificate of the chief financial officer or chief accounting officer of
     the Borrower (A) setting forth in reasonable detail the calculations
     necessary to confirm whether the Borrower is in compliance with the
     financial covenants set forth in Sections 6.2, 6.3, 6.4, 6.5 and 6.6,  (B)
     stating whether there exists on the date of such certificate any Default
     and, if any Default then exists, setting forth the details thereof and the
     action that the Borrower is taking or proposes to take with respect
     thereto and (C) stating whether, since the date of the most recent
     previous delivery of financial statements pursuant to clause (i) or (ii)
     above, there has been any material adverse change in the business,

                                         F60







     financial position, results of operations or properties of the Borrower,
     and, if so, the nature of such material adverse change;

                      (iv)     forthwith upon the occurrence of any Default, a
     certificate of the chief financial officer or chief accounting officer of
     the Borrower setting forth the details thereof and the action that the
     Borrower is taking or proposes to take with respect thereto;

                      (v)      each underwriting package utilized by Borrower or
     any of its subsidiaries in connection with an acquisition of property by
     the Borrower within 15 days after the closing thereof;

                      (vi)     a copy of each prospectus (and all amendments and
     supplements thereto) filed by the Borrower or any of its subsidiaries with
     the U.S. Securities and Exchange Commission within 15 days after filing;

                      (vii)    promptly after obtaining actual knowledge of the
     commencement of, or of a material threat of the commencement of, any
     action, suit or proceeding against the Borrower or any of its subsidiaries
     before any federal, state or local government, authority, agency, court or
     other body, officer or entity, or before any arbitrator with authority to
     bind a party at law, in which there is a reasonable possibility of a
     decision which could materially adversely affect the business, financial
     position, results of operations or properties of the Borrower and its
     subsidiaries (or, in the case of a material threat of the commencement of
     any such action, suit or proceeding, in which a decision which could
     materially adversely affect the business, financial position, results of
     operations or properties of the Borrower and its subsidiaries is probable)
     or which in any manner draws into question the validity of this Agreement,
     the Note or any Letter of Credit Application, a certificate of an officer
     of the Borrower setting forth the nature of such action, suit or
     proceeding and such additional information as may be reasonably requested
     by the Bank;

                      (viii)   within 60 days after the end of each fiscal
     quarter of the Borrower, a certificate of an officer of the Borrower
     setting forth the nature of each environmental problem affecting any of
     the properties of the Borrower or any of its subsidiaries as to which
     there is a reasonable possibility or a material adverse affect on the
     business, financial position, results of operations or properties of the
     Borrower, a summary of any remediation efforts or other actions taken or
     proposed to be taken with respect thereto and such additional information
     as may be reasonably requested by the Bank;

                      (ix)     promptly upon transmission thereof, copies of all
     press releases and other statements made available generally by the
     Borrower to the public concerning material developments in the business,
     financial position, results of operations or properties of the Borrower;
     and

                      (x)      from time to time such additional information
     regarding the business, financial position, results of operations or

                                         F61







     properties of the Borrower and its subsidiaries as the Bank may reasonably
     request (including, without limitation, rent rolls on all of the
     properties of the Borrower (to be delivered no more frequently than twice
     during any calendar year) and a schedule of payments for all Debt
     instruments of the Borrower).

              Section 7.2.   Payment of Obligations.  The Borrower will, and
     will cause each of its subsidiaries to, pay and discharge, as the same
     shall become due and payable,  (i) all its obligations and liabilities,
     including all claims or demands of material men, mechanics, carriers,
     warehouse men, landlords and other like persons which, in any such case,
     if unpaid, might by law give rise to a Lien upon any of the Borrower's or
     any such subsidiary's property or assets, and (ii) all lawful taxes,
     assessments and charges or levies made upon it or its, or any such
     subsidiary or any such subsidiary's, properties or assets by any
     governmental body, agency or official (except where any of the items in
     clause (i) or (ii) of this Section 7.2 is being diligently contested in
     good faith and the Borrower has set aside on its books, if required under
     GAAP, appropriate reserves for the accrual of any such items).

              Section 7.3.   Maintenance of Property; Insurance.  The Borrower
     will, and will cause each of its subsidiaries to, keep all its properties
     in good working order and condition, subject to ordinary wear and tear,
     maintain with financially sound and reputable insurance companies
     insurance on all its properties in at least such amounts and against at
     least such risks (and with such risk retentions) as are usually insured
     against by companies engaged in the same or a similar business and furnish
     to the Bank upon request full information as to the insurance carried.

              Section 7.4.   Conduct of Business and Maintenance of Existence. 
     The Borrower will continue to engage in business of the same general type
     as now conducted by the Borrower and will preserve, renew and keep in full
     force and effect its existence as a real estate investment trust and its
     rights, privileges and franchises necessary or desirable in the normal
     conduct of its business.

              Section 7.5    Compliance with Laws.  The Borrower will, and will
     cause each of its subsidiaries to, (i) comply in all material respects
     with all applicable laws, ordinances, rules, regulations, and requirements
     of governmental authorities (including, without limitation, ERISA and the
     rules and regulations thereunder and all Environmental Requirements
     (subject to Section 7.13)), except where the necessity of compliance
     therewith is contested in good faith by appropriate proceedings and (ii)
     at all times cause to be done those things necessary to maintain, preserve
     and renew its qualification as a real estate investment trust under the
     Code and all applicable regulations thereunder.

              Section 7.6    Accounting: Inspection of Property; Books and
     Records.  The Borrower will keep proper books of record and account in
     which full, true and correct entries in conformity with GAAP shall be made
     of all dealings and transactions in relation to its business and
     activities and the business and activities of its subsidiaries, will

                                         F62







     maintain its fiscal reporting periods on the present basis and will permit
     representatives of the Bank, at Borrower's expense (not to exceed $1,500
     in the aggregate during any calendar year), to visit and inspect any of
     the Borrower's or its subsidiaries' properties, to examine and make
     abstracts from any of the Borrower's books and records and to discuss the
     Borrower's affairs,  finances and accounts with the Borrower's executive
     officers (who, on the Effective Date, are those officers identified in
     Section 8.1(xi)) and independent public accountants, all at such
     reasonable times and as often as the Bank may reasonably request.

              Section 7.7    Restriction on Debt.  The Borrower and its
     subsidiaries will not incur or at any time be liable with respect to any
     Debt except Debt which meets any one of the following criteria:  (i) Debt
     outstanding under this Agreement and the Note; (ii) Debt having an
     original term in excess of three years; and (iii) unsecured Debt owing to
     financial institutions (including the Bank) and having an aggregate unpaid
     principal balance of $175,000,000 or less but only if all such financial
     institutions shall have executed and delivered to the Bank an inter-
     creditor agreement regarding such unsecured Debt satisfactory to the Bank.

              Section 7.8    Restriction on Liens.  The Borrower will not, and
     will not permit any of its subsidiaries to, at any time create, assume or
     suffer to exist any Lien (other than Liens permitted under Section 7.2 and
     broker's liens arising in the ordinary course of business) on any of its
     properties or assets (whether now owned or hereafter acquired) or assign
     or subordinate any present or future right to receive assets as security
     for the repayment of any Debt that is unsecured as of the Effective Date.

              Section 7.9.   Consolidations, Mergers and Sales of Assets.  The
     Borrower will not (i) consolidate or merge with or into any other Person
     or (ii) sell, lease or otherwise transfer all or any substantial part of
     its assets to any other Person; provided, however, that the Borrower may
     merge with another real estate investment trust or company if the Borrower
     is the surviving entity in such merger and no Default shall have occurred
     and be continuing immediately after giving effect to such merger.

              Section 7.10.  Transactions with Affiliates.  The Borrower will
     not directly or indirectly pay any funds to or for the account of, make
     any investment in, engage in any transaction with or effect any
     transaction in connection with any joint enterprise or other joint
     arrangement with any Affiliate except in the ordinary course of business
     pursuant to the reasonable requirements of the business of the Borrower
     and upon fair and reasonable terms no less favorable to the Borrower than
     would be obtained in a comparable arms-length transaction with a Person
     not an Affiliate.

              Section 7.11.  Transactions with Other Persons.  The Borrower
     will not enter into any agreement with any Person whereby any of them
     shall agree to any restriction on the Borrower's right to amend or waive
     any of the provisions of this Agreement.



                                         F63







              Section 7.12.  ERISA Matters.  The Borrower will not at any time
     permit any Plan to (i) engage in any "prohibited transaction" (as such
     term is defined in section 4975 of the Code or in Section 406 of ERISA), 
     (ii) incur any "accumulated funding deficiency" (as such term is defined
     in Section 302 of ERISA), whether or not waived, or (iii) be terminated in
     a manner that could result in the imposition of a Lien on the property of
     the Borrower pursuant to Section 4068 of ERISA.  The Borrower will deliver
     or cause to be delivered to the Bank if and when any member of the
     Controlled Group (i) gives or is required to give notice to the PBGC of
     any "reportable event" (as defined in Section 4043 of ERISA) with respect
     to any Plan which might constitute grounds for a termination of such Plan
     under Title IV of ERISA, or knows that the plan administrator of any Plan
     has given or is required to give notice of any such reportable event, a
     copy of the notice of such reportable event given or required to be given
     to the PBGC,  (ii) receives notice of complete or partial withdrawal
     liability under Title IV of ERISA, a copy of such notice, or (iii)
     receives notice from the PBGC under Title IV of ERISA of an intent to
     terminate or appoint a trustee to administer any Plan, a copy of such
     notice.

              Section 7.13.  Environmental Matters.

              (a)  Except as set forth in subsection (b) below, the Borrower
     will, and will cause each of its subsidiaries to,  (i) comply with all
     Environmental Requirements,  (ii) obtain, maintain and comply with all
     permits, licenses, registrations and authorizations required under all
     Environmental Requirements and (iii) comply with all court orders, consent
     orders, settlement agreements or other settlement documents issued by, or
     entered into with, any administrative or governmental agency or entity
     concerning compliance with all Environmental Requirements.

              (b)  The Borrower shall not be deemed to be in violation of
     subsection (a) above if (i) the Borrower, its subsidiaries and/or its
     tenants or other potentially responsible parties have initiated and are
     diligently pursuing in good faith appropriate measures satisfactory to the
     court or agency having jurisdiction over the matter to cure or eliminate
     the compliance failure and (ii) there has been set aside on the Borrower's
     consolidated financial statements a reserve deemed by the Borrower in its
     reasonable business judgment to be sufficient to cover the noncompliance
     liability or such greater amount as may be required by GAAP and (iii) such
     noncompliance will not materially adversely affect the business, financial
     position, results of operations or properties of the Borrower and its
     subsidiaries.

              Section 7.14.  Confession of Judgment.  The Borrower will not,
     and will not permit any of its subsidiaries to, grant any other unsecured
     bank lender that provides revolving credit to the Borrower or any of its
     subsidiaries the right to confess judgment against the Borrower.

              Section 7.15.  Use of Proceeds.  The Borrower will use the
     Advances to provide working capital for investment activities, for
     construction, renovation and tenant fit-up for the shopping centers and

                                         F64







     other properties acquired by the Borrower, for debt reduction, for the
     payment of dividends and for other similar purposes permissible for real
     estate investment trusts.  The Borrower will use the Letters of Credit in
     connection with, among other things, loans, refinancings and acquisitions
     and to guarantee payment or performance under the terms of development or
     construction contracts.

              Section 7.16.  Independence of Covenants.  All covenants
     contained herein shall be given independent effect.  If a particular
     action or condition is not permitted by any of such covenants, the fact
     that such action or condition would be permitted by an exception to, or
     otherwise be within the limitations of, another covenant shall not avoid
     the occurrence of a Default if such action is taken or such condition
     exists.

                                     ARTICLE VIII
                                       DEFAULTS

              Section 8.1.  Events of Default.  If one or more of the following
     events ("Events of Default") shall have occurred and be continuing:

                      (i)      the Borrower shall fail to pay when due or within
     10 Business Days thereafter any principal of or interest on the Advances,
     any Reimbursement Amount or any other amount payable hereunder or under
     the Note or any Letter of Credit Application;
                      (ii)     the Borrower shall fail to observe or perform any
     covenant contained in Article VI or Section 7.7, 7.8, 7.9, 7.10, 7.11,
     7.12, 7.13, 7.14 or 7.15 of this Agreement;

                      (iii)    the Borrower shall fail to observe or perform any
     covenant or agreement contained in this Agreement (other than those
     covered by clause (i) or (ii) above) or any Letter of Credit Application
     for 10 Business Days after written notice thereof shall have been given to
     the Borrower by the Bank; provided, however, that the Borrower shall be
     entitled to a reasonable period of time (not to exceed 60 days following
     the Borrower's receipt of such written notice) to cure such failure if (A)
     the Bank reasonably determines that such failure cannot be remedied within
     such 10 Business Day period, (B) the Borrower initiates action to cure
     such failure within such 10 Business Day period, (C) the Borrower proceeds
     diligently and in good faith to cure such failure and (D) the Bank
     determines that such failure will not impair the ability of the Borrower
     to pay when due or within 10 Business Days thereafter any principal of or
     interest on the Advances, any Reimbursement Amount or any other amount
     payable hereunder or under the Note or any Letter of Credit Application;

                      (iv)     any representation, warranty, certification or
     statement made by the Borrower in this Agreement or any Letter of Credit
     Application, or in any certificate, financial statement or other document
     delivered pursuant hereto or thereto, shall prove to have been incorrect
     in any material respect when made;



                                         F65







                      (v)      the Borrower or any of its subsidiaries shall
     fail to make any payment in respect of any Debt (other than the Note)
     owing to the Bank or any other recourse Debt owing to any Person
     (including, without limitation, mortgage notes or capital leases in excess
     of $1,000,000, senior notes or subordinated convertible debentures) when
     due or within any applicable grace period;

                      (vi)     any event or condition shall occur which results
     in the acceleration of the maturity of any Debt of the Borrower or any of
     its subsidiaries owing to the Bank or any other recourse Debt of the
     Borrower or its subsidiaries or enables the holder of such Debt or any
     Person acting on such holder's behalf to accelerate the maturity thereof;

                      (vii)    the Borrower shall commence a voluntary case or
     other proceeding seeking liquidation, reorganization or other relief with
     respect to itself or its debts under any bankruptcy, insolvency or other
     similar law now or hereafter in effect or seeking the appointment of a
     trustee, receiver, liquidator, custodian or other similar official of it
     or any substantial part of its property, or shall consent for any such
     relief or to the appointment of or taking possession by any such official
     in an involuntary case or other proceeding commenced against it, or shall
     make a general assignment for the benefit of creditors, or shall fail
     generally to pay its debts as they become due, or shall take any action to
     authorize any of the foregoing;

                      (viii)   an involuntary case or other proceeding shall be
     commenced against the Borrower seeking liquidation, reorganization or
     other relief with respect to it or its debts under any bankruptcy,
     insolvency or other similar law now or hereafter in effect or seeking the
     appointment of a trustee, receiver, liquidator, custodian or other similar
     official of it or any substantial part of its property, and such
     involuntary case or other proceeding shall remain undismissed and unstayed
     for a period of 30 days, or an order for relief shall be entered against
     the Borrower under the federal bankruptcy laws as now or hereafter in
     effect;

                      (ix)     one or more judgments or orders for the payment
     of money in excess of $1,000,000 individually or $2,500,000 in the
     aggregate shall be rendered against the Borrower and such judgment or
     order shall continue unsatisfied for a period of 30 days during which
     execution thereof shall not be effectively stayed;

                      (x)      the Internal Revenue Service shall make a final
     determination that the Borrower has failed to maintain its qualification
     as a real estate investment trust, the Internal Revenue Service shall make
     a preliminary determination that Borrower has failed to maintain its
     qualification as a real estate investment trust and the Borrower shall
     fail promptly to contest or remedy such determination by appropriate
     proceedings or the stock of the Borrower shall cease to be publicly
     traded;



                                         F66







                      (xi)     Steven J. Guttman and any two of Robert S.
     Wennett, Mary Jane Morrow, Hal A. Vasvari and Ron D. Kaplan shall cease to
     participate actively as senior managers of the Borrower;

                      (xii)    any senior debt of the Borrower shall be rated
     below investment grade by Standard & Poor's Corporation; or

                      (xiii)   the bank shall determine in good faith that a
     material adverse change has occurred in the financial condition of the
     Borrower since the date of this Agreement, and the Borrower shall fail to
     correct such change to the satisfaction of the Bank within 10 days after
     written notice thereof shall have been given to the Borrower by the Bank;

     then, and in every such event, the Bank may, at its option, by notice to
     the Borrower, terminate the Line of Credit Commitment and the Letter of
     Credit Commitment and declare the Note (together with accrued but unpaid
     interest thereon) to be immediately due and payable (and the Note shall
     thereupon become immediately due and payable without presentment, demand,
     protest or other notice of any kind, all of which are hereby waived by the
     Borrower); provided, however, that upon the occurrence of any of the
     Events of Default specified in clause (vii) or (viii) above, without any
     notice to the Borrower or any other act by the Bank, the Line of Credit
     Commitment and the Letter of Credit Commitment shall terminate and the
     Note (together with accrued but Unpaid interest thereon) shall immediately
     become due and payable without presentment, demand, protest or other
     notice of any kind, all of which are hereby waived by the Borrower.

              Section 8.2.   Other Remedies.  If a Default or an Event of
     Default shall occur and be continuing, the Bank may proceed to protect and
     enforce its rights under this Agreement and the Note by exercising such
     remedies as are available to the Bank in respect thereof under applicable
     law, either by suit in equity or by action at law or both, for specific
     performance of any covenant or other agreement contained in this Agreement
     or in aid of the exercise of any power granted in this Agreement.  No
     failure or delay by the Bank in exercising any right, power or privilege
     hereunder or under the Note shall operate as a waiver thereof nor shall
     any single or partial exercise thereof preclude any other or further
     exercise thereof or the exercise of any other right, power or privilege. 
     The rights and remedies herein provided shall be cumulative and not
     exclusive of any rights or remedies provided by law .

              Section 8.3.   Inspection of Properties.  The Bank, upon
     obtaining any judgment against the Borrower, shall have the right to enter
     upon, and the Borrower hereby specifically grants to the Bank a license
     (effective only upon the entry of a judgment) to enter upon, any of the
     Borrower's properties that the Bank may seek to acquire in connection with
     the enforcement of such judgment for the purpose of inspecting, testing
     and assessing the properties for the presence of Hazardous Materials.  The
     Borrower shall reimburse the Bank upon demand for all costs and expenses
     of any and all inspections, testing and assessing.  If the Borrower fails
     to reimburse the Bank upon demand for such costs, then the Bank may pursue
     all its legal remedies to recover such costs.

                                         F67








                                     ARTICLE IX 
                               CHANGE IN CIRCUMSTANCES
                         AFFECTING EURO-DOLLAR-BASED ADVANCES

              Section 9.1.   Basis for Determining Adjusted London Interbank
     Offered Rate Inadequate or Unfair.  If on or prior to the first day of any
     Interest Period:

                      (i)      the Bank is advised that deposits in dollars (in
     the applicable amounts) are not being offered in the relevant market for
     such Interest Period or

                      (ii)     the Bank determines that the Adjusted London
     Interbank Offered Rate will not adequately and fairly reflect the cost to
     the Bank of maintaining or funding the Euro-Dollar-Based Advances for such
     Interest Period (and such determination is also made with respect to all
     or substantially all other borrowers from the Bank that pay interest at a
     rate based on the Adjusted London Interbank Offered Rate),

     the Bank shall promptly give notice thereof to the Borrower, whereupon,
     until such circumstances no longer exist, the right of the Borrower to
     elect to have the Advances bear interest at the Euro-Dollar-Based Rate
     shall be suspended and the Euro-Dollar-Based Advances then outstanding
     shall begin bearing interest at the Prime-Based Rate at the end of the
     Interest Period(s) applicable to such Euro-Dollar-Based Advances.

              Section 9.2.   Illegality.  If, after the date of this Agreement,
     the adoption of any applicable law, rule or regulation, or any change
     therein, or any change in the interpretation or administration thereof by
     any governmental authority, central bank or comparable agency charged with
     any interpretation or administration thereof, or compliance by the Bank
     with any request or directive (whether or not having the force of law) of
     any such authority, central bank or comparable agency shall make it
     unlawful or impossible for the Bank to make, maintain or fund the Euro-
     Dollar-Based Advances, the Bank shall promptly give notice thereof to the
     Borrower.  Before giving any notice to the Borrower pursuant to this
     Section 9.2, the Bank shall designate a different lending office if such
     designation will avoid the need for giving such notice and will not, in
     the reasonable judgment of the Bank, be otherwise disadvantageous to the
     Bank.  If such notice is given, the Euro-Dollar-Based Advances then
     outstanding shall begin bearing interest at the Prime-Based Rate either
     (i) on the last day of the applicable Interest Period if the Bank may
     lawfully continue to maintain and fund such Advances at the Euro-Dollar-
     Based Rate to such day or (ii) immediately if the Bank may not lawfully
     continue to maintain and fund such Advances at the Euro-Dollar-Based Rate
     to such day (in which case the Borrower shall reimburse the Bank on demand
     for any resulting loss or reasonable expense in accordance with Section
     2.12).

              Section 9.3.   Increased Cost and Reduced Return..


                                         F68







              (a)  If, after the date of this Agreement, the adoption of any
     applicable law, rule or regulation, or any change therein, or any change
     in the interpretation or administration thereof by any governmental
     authority, central bank or comparable agency charged with any
     interpretation or administration thereof, or compliance by the Bank with
     any request or directive (whether or not having the force of law) of any
     such authority, central bank or comparable agency:

                      (i)      shall subject the Bank to any tax, duty or other
     charge with respect to the Euro-Dollar-Based Advances or the Bank's
     obligation to make the Euro-Dollar-Based Advances, or shall change the
     basis of taxation of payments to the Bank of the principal of or interest
     on the Euro-Dollar-Based Advances or any other amounts due under this
     Agreement or the Note in respect of the Euro-Dollar-Based Advances or the
     Bank's obligation to make the Euro-Dollar-Based Advances (except for
     changes in the rate of tax on the overall net income of the Bank imposed
     by the jurisdiction in which the Bank's principal executive office is
     located); or

                      (ii)     shall impose, modify or deem applicable any
     reserve, special deposit or similar requirement (including, without
     limitation, any such requirement imposed by the Board of Governors of the
     Federal Reserve System, but excluding any such requirement included in the
     applicable Euro-Dollar Reserve Percentage) against assets of, deposits
     with or for the account of, or credit extended by, the Bank, or shall
     impose on the Bank or on the London interbank market any other condition
     affecting the Euro-Dollar-Based Advances or the Bank's obligation to make
     the Euro-Dollar-Based Advances;

     and the result of any of the foregoing is to increase the cost to the Bank
     of making or maintaining the Euro-Dollar-Based Advances, or to reduce the
     amount of any sum received or receivable by the Bank under this Agreement
     or under the Note, then the Borrower shall pay to the Bank in accordance
     with subsection (c) below such additional amount or amounts as will
     compensate the Bank for such increased cost or reduction.

              (b)  If the Bank shall determine that any applicable law, rule,
     regulation or guideline or the adoption after the date of this Agreement
     of any law, rule, regulation or guideline regarding capital adequacy, or
     any change in any of the foregoing or in the interpretation or
     administration of any of the foregoing by any governmental authority,
     central bank or comparable agency charged with the interpretation or
     administration thereof, or compliance by the Bank with any request or
     directive regarding capital adequacy (whether or not having the force of
     law) of any such authority, central bank or comparable agency, has or
     would have the effect of reducing the rate of return on the Bank's capital
     or the capital of any Person controlling the Bank as a consequence of the
     Bank's obligations under this Agreement to a level below that which the
     Bank or such controlling Person could have achieved but for such law,
     adoption, change or compliance (taking into consideration the Bank's
     policies with respect to capital adequacy) by an amount deemed by the Bank
     to be material, then from time to time the Borrower shall pay to the Bank

                                         F69







     in accordance with subsection (c) below such additional amount or amounts
     as will compensate the Bank for such reduction.

              (c)  The Bank will promptly notify the Borrower of any event of
     which it has knowledge, occurring after the date of this Agreement, which
     will entitle the Bank to compensation pursuant to this Section 9.3 and
     will deliver to the Borrower with each demand for payment a certificate,
     signed by an officer of the Bank, setting forth the amount or amounts to
     be paid to it hereunder, explaining in reasonable detail the calculation
     of such amount or amounts and setting forth in reasonable detail the
     method by which the Bank allocated any such amount or amounts to the
     Borrower.  Any such certificate shall be conclusive in the absence of
     manifest error.  In determining such amount, the Bank may use any
     reasonable averaging and attribution methods generally used by the Bank
     for the purpose of calculating increased costs and reduced returns and
     allocating increased costs and reduced returns to borrowers.  The Bank
     will designate a different lending office if such designation will avoid
     the need for, or reduce the amount of, such compensation and will not, in
     the reasonable judgment of the Bank, be otherwise disadvantageous to it.

              (d)  All payments required by this Section 9.3 shall be made by
     the Borrower within 30 days after demand by the Bank.  All such payments
     not made on or before the tenth Business Day after such demand shall be
     accompanied by interest thereon for each day from and including such tenth
     Business Day to but excluding payment in full thereof at a rate equal to
     the Adjusted London Interbank Offered Rate (calculated for each such day
     assigning a one-month Interest Period) plus 1.00% per annum.  The Borrower
     shall not be obligated to reimburse the Bank for any increased cost or
     reduced return incurred more than 90 days after the date that the Bank
     receives actual notice of such increased cost or reduced return unless the
     Bank gives notice thereof to the Borrower in accordance with this Section
     9.3 during such 90-day period .

              Section 9.4.   Suspension of Advances.  If notice has been given
     pursuant to Section 9.2 requiring that the Euro-Dollar-Based Advances
     cease to bear interest at the Euro-Dollar-Based Rate, then, unless and
     until the Bank notifies the Borrower that the circumstances giving rise to
     such notice no longer apply or that the Bank has elected to continue such
     Euro-Dollar-Based Advances at the Euro-Dollar-Based Rate through the end
     of the Interest Period(s) applicable to such Euro-Dollar-Based Advances,
     the Euro-Dollar-Based Advances then outstanding shall begin bearing
     interest at the Prime-Based Rate from and including the date of such
     notice (notwithstanding any prior election by the Borrower to the
     contrary).


                                      ARTICLE X
                                    MISCELLANEOUS

              Section 10.1.  Notices.  All notices, requests and other
     communications to a party hereunder shall be in writing and shall be given
     to such party at its address set forth on the signature page hereof or

                                         F70







     such other address as such party may hereafter specify for that purpose by
     notice to the other.  Each such notice, request or other communication
     shall be effective (i) if given by mail, two Business Days after such
     communication is deposited in the mails with first class postage prepaid,
     addressed as aforesaid or (ii) if given by any other means, when delivered
     at the address specified in this Section 10.1.

              Section 10.2.  No Waivers.  No failure or delay by the Bank in
     exercising any right, power or privilege hereunder (except as set forth in
     Section 3.5(d) and Section 9.3(d)) or under the Note or any Letter of
     Credit Application shall operate as a waiver thereof, nor shall any single
     or partial exercise thereof preclude any other or further exercise thereof
     or the exercise of any other right, power or privilege.  The rights and
     remedies herein provided shall be cumulative and not exclusive of any
     rights or remedies provided by law.

              Section 10.3.  Expenses.  The Borrower shall pay (i) all out-of-
     pocket expenses of the Bank, including the reasonable fees and
     disbursements of its counsel, in connection with the preparation of this
     Agreement, any waiver or consent hereunder, any amendment hereof or any
     Default hereunder and (ii) if an Event of Default occurs, all out-of-
     pocket expenses incurred by the Bank, including the reasonable fees and
     disbursements of any counsel, in connection with such Event of Default and
     any collection or other enforcement proceedings resulting therefrom. The
     Borrower shall indemnify the Bank against any transfer taxes, documentary
     taxes, assessments or charges made by any governmental authority by reason
     of the execution and delivery of this Agreement or the Note.

              Section 10.4.  Indemnification.  In consideration of the
     execution and delivery of this Agreement by the Bank, the Borrower hereby
     indemnifies, exonerates and holds the Bank and its Affiliates, officers,
     directors, employees and agents (collectively, the "Indemnified Parties")
     free and harmless from and against any and all actions, causes of action,
     suits, losses, costs, liabilities, obligations, penalties, fines, demands,
     defenses, damages, disbursements or expenses of any kind or nature
     whatsoever (including attorneys' fees and costs and experts' fees and
     disbursements and expenses incurred in investigating, settling, defending
     against or prosecuting any litigation, claim or proceeding) which may at
     any time be imposed upon, incurred by or asserted or awarded against any
     Indemnified Party (irrespective of whether any such Indemnified Party is a
     party to the action of which indemnification hereunder is sought), whether
     incurred in connection with actions between or among the parties hereto or
     the parties hereto and third parties (collectively, the "Indemnified
     Liabilities"), incurred by the Indemnified Parties or any of them as a
     result of, or arising out of, or relating to:

                      (i)      the actual or alleged presence of any Hazardous
     Material on, in, under or affecting, the transportation of any Hazardous
     Material to or from, or the Release of any Hazardous Material from or in
     connection with, all or any portion of any property, owned, leased or
     operated by the Borrower or any of its subsidiaries, the ground water or


                                         F71







     any surrounding areas (provided that there is a nexus to the Borrower's or
     such subsidiary's property);

                      (ii)     any misrepresentation, inaccuracy or breach of
     any warranty contained in or referred to in Section 5.8;

                      (iii)    the failure of the Borrower or any of its
     subsidiaries to comply with any Environmental Requirement during or after
     the term of this Agreement;

                      (iv)     the imposition of any Lien for damages caused by
     or the recovery of any costs for the cleanup, Release or threatened
     Release of Hazardous Material by the Borrower or any of its subsidiaries,
     or in connection with any property owned or formerly owned by the Borrower
     or any of its subsidiaries; or

                      (v)      any actual or alleged prohibited transaction or
     any actual or alleged sale of a prohibited loan under ERISA or under any
     state statute regulating investments of, and fiduciary obligations with
     respect to, governmental plans relating to Section 3(32) of ERISA, and in
     obtaining any individual prohibited transaction exemption under ERISA or
     any administrative exemption under any state statute that may be required
     (in the Bank's sole discretion) that the Bank or any of the Bank's
     affiliates or Indemnified Parties may incur, directly or indirectly, as a
     result of any misrepresentation, inaccuracy or breach of any warranty
     contained in or referred to in Section 5.7.

     The obligations of the Borrower in respect of Indemnified Liabilities
     shall survive repayment of the Note or any transfer of the Borrower's
     property by foreclosure or by a deed in lieu of foreclosure, regardless of
     whether caused by or within the control of the Borrower.  Notwithstanding
     any of the foregoing, the Borrower shall not be responsible, or otherwise
     liable for, any Indemnified Liabilities arising for the account of a
     particular Indemnified Party by reason of the relevant Indemnified Party's
     gross negligence or willful misconduct or breach of this Agreement.  The
     Borrower and its successors and assigns hereby waive, release and agree
     not to make any claim or bring any cause or recovery action against the
     Bank or any other Indemnified Party in respect of claims arising under
     clauses (i) through (v) above.  It is expressly understood and agreed that
     to the extent that any such Person is strictly liable in respect of any
     such claim, the Borrower's obligations to such Person under this Section
     10.4 shall likewise be without regard to fault on the part of the Borrower
     with respect to the violation or condition which results in liability of
     such Person.  If and to the extent that the foregoing undertaking may be
     unenforceable for any reason, the Borrower hereby agrees to make the
     maximum contribution to the payment and satisfaction of each of the
     Indemnified Liabilities which is permissible under applicable law.

              Section 10.5.  Right of Set-Off.  Upon the occurrence and during
     the continuance of any Event of Default, the Bank is hereby authorized at
     any time and from time to time, to the fullest extent permitted by law, to
     set off and apply any and all deposits (general or special, time or

                                         F72







     demand, provisional or final) at any time held and other indebtedness at
     any time owing by the Bank to or for the credit or the account of the
     Borrower against any and all of the obligations now or hereafter existing
     under this Agreement or the Note, irrespective of whether or not the Bank
     shall have made any demand hereunder or under the Note and although such
     obligation may be unmatured.  The  rights of the Bank under this Section
     10.5 are in addition to other rights and remedies (including, without
     limitation, other rights of set-off ) which the Bank may have.  The Bank
     agrees to notify the Borrower promptly after it exercises any such right
     of set-off.

              Section 10.6.  Amendments and Waivers.  Any provision of this
     Agreement, the Note or any Letter of Credit Application may be amended or
     waived if, but only if, such amendment or waiver is in writing and is
     signed by the Borrower and the Bank.

              Section 10.7.  Successors and Assigns.

              (a)  The provisions of this Agreement shall be binding upon and
     inure to the benefit of the parties hereto and their respective successors
     and assigns, except that the Borrower may not assign or otherwise transfer
     any of its rights under this Agreement without the prior written consent
     of the Bank.

              (b)  The Bank may at any time grant to one or more banking
     subsidiaries of First Union Corporation (each, a "Participant")
     participating interests in the Line of Credit Commitment or in any or all
     of the Advances.  In the event of any such grant by the Bank of a
     participating interest to a Participant, whether or not upon notice to the
     Borrower, the Bank shall remain responsible for the performance of its
     obligations hereunder, and the Bank shall continue to deal solely and
     directly with the Borrower in connection with the Bank's rights and
     obligations under this Agreement.  Any agreement pursuant to which the
     Bank may grant such a participating interest shall provide that the Bank
     shall retain the sole right and responsibility to enforce the obligations
     of the Borrower under this Agreement including, without limitation, the
     right to approve any amendment, modification or waiver of any provision of
     this Agreement or the Note.

              (c)  The Bank may at any time assign to one or more banks or
     other institutions (each, an "Assignee") all or part of its rights and
     obligations under this Agreement and the Note, and such Assignee shall
     assume such rights and obligations, pursuant to an instrument executed by
     such Assignee and the Bank with (and subject to) the consent of the
     Borrower (which may be withheld in the Borrower's sole discretion);
     provided, however, that any partial assignment shall be in the amount of
     at least $500,000 or integral multiples thereof.  Upon execution and
     delivery of such an instrument and payment by such Assignee to the Bank or
     an amount equal to the purchase price agreed between such Assignee and the
     Bank, such Assignee shall become a party to this Agreement and shall have
     all the rights and obligations of a bank with a Line of Credit Commitment
     as set forth in such instrument of assumption, and the Bank shall be

                                         F73







     released from its obligations hereunder, to a corresponding extent, and no
     further consent or action by any party shall be required.  Upon the
     consummation of any assignment pursuant to this Section 10.7(c), the Bank
     and the Borrower shall make appropriate arrangements so that, if required,
     a new Note is issued to such Assignee.  In the event that such Assignee is
     not incorporated under the laws of the United States of America or any
     jurisdiction thereof, such Assignee shall, prior to the first date on
     which interest or fees are payable hereunder for its account deliver to
     the Borrower certification as to exemption from deduction or withholding
     of any United States federal income taxes.

              (d)  The Bank may furnish any information concerning the Borrower
     in its possession from time to time to Participants and Assignees
     (including prospective Participants and Assignees) and may, with the prior
     written consent of the Borrower, furnish such information in response to
     credit inquiries consistent with general banking practice.

              (e)  No Participant, Assignee or other transferee of the Bank's
     rights shall be entitled to receive any greater payment under Section 9.3
     than such transferee would have been entitled to receive with respect to
     the rights assigned or otherwise transferred, unless such assignment or
     transfer is made with the Borrower's prior written consent or by reason of
     the provisions of Section 9.2 or 9.3 requiring the Bank to designate a
     different lending office under certain circumstances or at a time when the
     circumstances giving rise to such greater payment did not exist.

              Section 10.8.  Governing Law.  This Agreement and the Note shall
     be deemed to be contracts made under seal and shall be governed by and
     construed in accordance with the laws of the Commonwealth of Virginia,
     except as otherwise provided herein.

              Section 10.9.  Counterparts; Effectiveness.  This Agreement may
     be signed in counterparts, each of which shall be an original, with the
     same effect as if the signatures thereto and hereto were upon the same
     instrument.  This Agreement shall become effective when the Bank shall
     have received counterparts hereof signed by both parties.

              Section 10.10. Waiver of Jury Trial; Submission to Jurisdiction. 
     The Borrower and the Bank hereby irrevocably and unconditionally waive all
     right to trial by jury in any action, proceeding, or counterclaim arising
     out of or related to this Agreement or the Notes or any of the
     transactions contemplated hereby or thereby.  Any legal action or
     proceeding with respect to this Agreement or the Notes or any document
     related hereto or thereto shall be brought in the U.S. District Court for
     the Eastern District of Virginia sitting in Alexandria, Virginia, or a
     Commonwealth of Virginia state court sitting in Fairfax County, Virginia,
     and by execution and delivery of this Agreement the Borrower and the Bank
     hereby accept for themselves and in respect of their property, generally
     and unconditionally, the jurisdiction of the aforesaid courts.  The
     Borrower and the Bank hereby irrevocably and unconditionally waive any
     objection, including, without limitation, any objection to the laying of
     venue or based on the grounds of the forum non conveniens which they now

                                         F74







     or hereafter may have to the bringing of any action or proceeding in such
     respective jurisdictions.

              Section 10.11. Waiver of Personal Liability.  The Borrower's
     Third Amended and Restated Declaration of Trust on file in the Office of
     the Recorder of Deeds of the District of Columbia provides that neither
     the shareholders nor the trustees of the Borrower, nor any officer,
     employee, representative or agent of the Borrower, shall be personally
     liable for the satisfaction of the obligations of the Borrower under this
     Agreement, the Note or any Letter of Credit Application.  The Bank hereby
     agrees to look solely to the Borrower and the property of the Borrower for
     the satisfaction of any claim arising from this Agreement, and shall not
     seek to impose personal liability on any shareholder, trustee, officer,
     employee, representative or agent of the Borrower in connection with any
     such claim.  As used in this Section 10.11, the term "trustee" shall mean,
     collectively, the individuals currently serving as trustees of the
     Borrower, as long as they continue in office, and all other individuals
     then in office who have been duly elected or appointed as trustees of the
     Borrower.

              Section 10.12. Entire Agreement.  This Agreement, the Note and
     the Letter of Credit Applications set forth the entire agreement of the
     parties with respect to the subject matter hereof and thereof and
     supersede all previous understandings, written or oral, in respect
     thereof.  The Borrower may not, from and including the Effective Date,
     borrow amounts pursuant to the Prior Credit Agreement ; and as of the
     Effective Date, the Prior Credit Agreement shall terminate and be of no
     further force or effect. 

               IN WITNESS WHEREOF, the parties hereto have caused this
     Agreement to be only executed by their respective authorized officers as
     of the day and year first above written.

                      FEDERAL REALTY INVESTMENT TRUST


                      By:____________________________
                          Ron D. Kaplan
                          Vice President - 
                               Capital Markets

                          4800 Hampden Lane
                          Bethesda, Maryland  20814
                          Attention:  Legal Department

                      FIRST UNION NATIONAL BANK OF VIRGINIA 


                      By:____________________________
                           Terry W. Miller
                           Vice President


                                         F75







                           1970 Chain Bridge Road
                           McLean, Virginia  22102-4099
                                                                   Schedule 1.1A

                                  AUTHORIZED PERSONS


     Executive Officers

     Steven J. Guttman
     Ron D. Kaplan
     Catherine R. Mack
     Mary Jane Morrow
     Hal A. Vasvari
     Robert S. Wennett


     Trustees

     Steven J. Guttman
     Count Arthur Cornet
     Arnold M. Kronstadt
     Dennis Berman
     Samuel J. Gorlitz
     Donald H. Misner
     Walter F. Loeb
     Morton B. Lerner
     George L. Perry

























                                         F76









      Exhibit xxxiv



                    SECOND AMENDMENT TO REVOLVING CREDIT AGREEMENT

              This Second Amendment to Revolving Credit Agreement ("this Second
     Amendment"), is made the 30th day of September, 1994, by and between
     FEDERAL REALTY INVESTMENT TRUST, an unincorporated business trust
     organized under the laws of the District of Columbia ("Borrower"), having
     an office at 4800 Hampden Lane, Suite 500, Bethesda, Maryland 20814, and
     CORESTATES BANK, N.A.*/, a national banking association ("Bank"), having
     an office at 17th Floor, Centre Square West, 1500 Market Street,
     Philadelphia, Pennsylvania 19102.

                                 B a c k g r o u n d

              A.      Borrower and Bank are parties to a Revolving Credit
     Agreement dated as of September 1, 1993, as amended by a First Amendment
     to Revolving Credit Agreement (the "First Amendment") dated January 31,
     1994 (as so amended, the "Revolving Credit Agreement").  All capitalized
     terms used but not specifically defined herein have the meanings defined
     in the Revolving Credit Agreement.  

              B.      Borrower has requested Bank to increase the amount of the
     Commitment, to extend the Commitment Termination Date, and to the modify
     certain of the other terms and conditions of the Revolving Credit
     Agreement.  

              NOW, THEREFORE, for good and valuable consideration, the receipt
     and sufficiency of which are hereby acknowledged, and intending to be
     legally bound hereby, Borrower and Bank agree as follows:

              1.      Paragraphs 1 and 2 of the First Amendment shall be of no
     further force or effect.  

              2.      Henceforth, the Commitment Termination Date shall be
     December 31, 1997. 

              3.      Henceforth, the term "Commitment" shall mean the Bank's
     obligation to advance to Borrower $30,000,000.00, as such amount may be
     reduced from time to time in accordance with Section 2.04 of the Revolving
     Credit Agreement.  

                                       

     */       CoreStates Bank, N.A. also conducts business as Philadelphia
     National Bank, as CoreStates First Pennsylvania Bank and as CoreStates
     Hamilton Bank.

                                         F82
     DC-185470.2 







              4.      Commencing on the execution of this Second Amendment, the
     Commitment Fee shall be calculated at the rate of 1/8th of 1% (.08%) per
     annum on the average daily unused portion of the Bank's Commitment from
     such date to and including the Commitment Termination Date.  Such
     Commitment Fee shall continue to be payable in accordance with the
     provisions of Section 2.16 of the Revolving Credit Agreement.  

              5.      To evidence Borrower's obligations under the Revolving
     Credit Agreement with respect to the increased Commitment, Borrower has
     executed and delivered to Bank a Note dated the date of this Second
     Amendment in the stated principal amount of $30,000,000.00.  Such Note
     replaces and shall supersede the $20,000,000.00 dated September 1, 1993
     executed and delivered by Borrower, which prior Note shall be marked
     "Replaced" and returned to Borrower.  All references in the Revolving
     Credit Agreement to the "Note" shall henceforth mean the aforesaid
     $30,000,000.00 Note dated the date of this Second Amendment.  

              6.      Borrower shall pay to Bank, upon the execution of this
     Second Amendment, an additional fee in the amount of $12,500.00, which
     constitutes a "Closing Fee" payable with respect to the afore-said
     increase in the Commitment.  

              7.      Section 5.07(b) of the Revolving Credit Agreement is
     hereby amended by deleting the amount "$80,000,000.00" and substitu-ting
     in its place "$175,000,000.00".  

              8.      Section 6.13 of the Revolving Credit Agreement is hereby
     amended by deleting the amount "$100,000,000.00" and substitu-ting in its
     place $130,000,000.00".  Henceforth, in determining whether the covenant
     contained in Section 6.13 is performed by Borrower, there may be included
     as "unencumbered real properties" Capitalized Leases having a "value" of
     not more than $30,000,000.00 in the aggregate.  For purposes of the
     Revolving Credit Agreement, the "value" of a Capitalized Lease shall be
     equal to ten (10) times the annualized "net operating income" derived
     during the most recently concluded fiscal quarter by Borrower from the
     property that is the subject of such Capitalized Lease, and the term "net
     operating income" shall mean the amount by which all revenues collected by
     Borrower with respect to such property (excluding condemnation awards and
     the proceeds of insurance other than loss of rents insurance) exceed all
     operating costs and expenses incurred by Borrower with respect to such
     property (including all rental payments due under the Capitalized Lease,
     regardless of whether such payments were made, but excluding capital
     expenditures and the cost of all repairs and replacements paid for with
     the proceeds of insurance or condemnation awards).  

              9.      Except as specifically modified hereby, the Revolving
     Credit Agreement remains in full force and effect, in accordance with its
     terms.  Borrower hereby ratifies and confirms all of Borrower's
     obligations to Bank under the Revolving Credit Agreement and represents
     to, and agrees with, Bank that Borrower has no defense, set-off or
     counterclaim to or against any of Borrower's obligations under the
     Revolving Credit Agreement.  

                                         F83







              IN WITNESS WHEREOF, Borrower and Bank have executed this Fourth
     Amendment as of the day and year first above written.

                               FEDERAL REALTY INVESTMENT TRUST



     Wayne G. Tatusko          By:  Ron D. Kaplan                   
          Witness                   Ron D. Kaplan, Vice President-
                                    Capital Markets

                                    CORESTATES BANK, N.A.



                                    By:  Glenn W. Gallagher              
                                         Glenn W. Gallagher, 
                                         Vice President



































                                         F84





     Exhibit XXXV

                         FIRST AMENDMENT TO CREDIT AGREEMENT


              THIS FIRST AMENDMENT TO CREDIT AGREEMENT (this "Amendment") is
     made as of this 30th day of September, 1994 by and between FEDERAL REALTY
     INVESTMENT TRUST, a District of Columbia unincorporated business trust
     (the "Borrower"), and MELLON BANK, N.A., a national banking association
     (the "Bank").

                                     BACKGROUND 

              A.      Reference is made to the Credit Agreement dated as of
     February 11, 1994 by and between the Borrower and the Bank (the "Original
     Agreement") pursuant to which the Bank extended to Borrower a revolving
     credit facility in the maximum amount of $15,000,000.  Capitalized terms
     used herein and not otherwise defined herein shall have the meaning
     provided in the Original Agreement.

              B.      The Borrower has requested that the Bank increase the
     available amount under the Credit Facility from $15,000,000 to $20,000,000
     and reduce the non-usage fee from one-quarter of one percent (.25%) to
     one-eight of one percent (.125%).

              C.      The Bank has agreed to make such changes subject to the
     conditions set forth herein.

              NOW, THEREFORE, in consideration of the foregoing and for other
     good and valuable consideration, the receipt and sufficiency of which are
     hereby acknowledged, the parties hereto, intending to be legally bound,
     hereby agree as follows:

              1.      The Original Agreement is hereby amended as follows:

                      a.       The term "Available Amount" appearing in Section
     1.1 is hereby amended and restated to read in its entirety as follows:

                      "Available Amount" means as of any date, $20,000,000
                      minus the aggregate unpaid principal amount of advances
                      outstanding on such date."

                      b.       Section 2.8 is hereby amended and restated in its
     entirety as follows:

              "Section 2.8  Non-Usage Fee.  The Borrower shall pay to the Bank
              on the 15th day of January, April, July and October of each year,
              commencing October 15, 1994, a non-usage fee equal to 0.125% per

                                         F86
     DC-185518.2 







              annum of the average daily Available Amount during the preceding
              calendar quarter."

                      c.       The form of Note attached as Exhibit A to the
     Original Agreement (the "Original Note") is hereby amended and restated to
     read in its entirety as set forth in the Amended and Restated Note
     attached as Exhibit A of this Amendment (the "Amended and Restate Note").

              2.      From and after the date hereof all references in the
     Original Agreement to the "Note" shall be to the Amended and Restated Note
     in the form attached hereto as Exhibit A  and executed in connection with
     this Amendment, so as to extend the provisions of the Original Agreement,
     as modified by this Amendment, to the Amended and Restated Note.

              3.      The Borrower hereby certifies that, as of the date
     hereof:

                      a.       each of the representations and warranties
                               contained in the Original Agreement, as modified
                               by this Amendment, are true and correct;

                      b.       the Borrower is in compliance with all of the
                               terms, covenants and conditions contained in the
                               Original Agreement, as modified by this
                               Amendment, including, without limitation, all of
                               the financial covenants; and

                      c.       there exists no Default or Event of Default under
                               the Original Agreement.

              4.      The Borrower agrees that it shall promptly notify the
     Bank in writing of (a) the committed amounts, interest rates, non-usage
     and other fees, and maturity dates of all credit facilities entered into
     by the Borrower after the date hereof and (b) any increase or decrease in
     the committed amounts, interest rates, non-usage and other fees, and
     maturity dates under and in any other credit facilities to which the
     Borrower (now or hereafter) is a party.  Such notice shall include a
     detailed summary which sets forth the nature of such changes.

              5.      Recognizing and in consideration of the Bank's agreement
     to the amendments herein set forth, the Borrower hereby waives and
     releases the Bank and its respective officers, attorneys, agents, and
     employees from any liability, suit, damage, claim, loss or expense of any
     kind or nature whatsoever and howsoever arising out of or in any way
     connected with or relating to the Bank's acts or omissions with respect to
     the Original Agreement, the Original Note, or any documents executed in
     connection with any of the foregoing (collectively, the "Documents").  The
     Borrower further hereby indemnifies, holds harmless and agrees to defend
     the Bank and its respective officers, attorneys, agents and employees from
     and against any loss, damage, judgment, liability or expense (including
     reasonable counsel fees) suffered by or rendered against the Bank or any


                                         F87







     of them on account of anything arising out of or in connection with the
     Documents.

              6.      All of the terms, conditions, provisions, and covenants
     in the Documents (which are hereby ratified and confirmed) shall remain
     unaltered and in full force and effect except as modified by this
     Amendment.

              7.      The Borrower agrees to pay all of the Bank's expenses
     incurred in connection with the preparation of this Amendment and the
     transactions contemplated by this amendment, including without limitation,
     the reasonable fees and expense of the Bank's counsel.

              8.      This Amendment shall be governed by and construed in
     accordance with the laws of the Commonwealth of Pennsylvania.

              9.      Each and every one of the terms and provisions of this
     Amendment shall be binding upon and shall inure to the benefit of the
     Borrower, the Bank and their respective successors and assigns.

              10.     This Amendment may be executed in one or more
     counterparts, each of which shall be deemed to be an original as against
     any party whose signature appears thereon, and all of which shall
     constitute but one and the same instrument. 

              IN WITNESS WHEREOF, the parties hereto have caused this Amendment
     to be duly executed by their respective authorized officers as of the day
     and year first above written.

                               FEDERAL REALTY INVESTMENT TRUST

                               By:  Ron D. Kaplan
                                    --------------------------------
                                    Ron D. Kaplan
                                    Vice President - Capital Markets

                               MELLON BANK, N.A.

                               By:  Frederick A. Felter
                                    -----------------------------
                                    Frederick A. Felter
                                    Vice President











                                         F88










      Exhibit XXXVI
     FIRST AMENDMENT TO REVOLVING CREDIT AGREEMENT

              This FIRST AMENDMENT TO REVOLVING CREDIT AGREEMENT (the "First
     Amendment") is entered into as of the 30th day of September, 1994, by and
     between FEDERAL REALTY INVESTMENT TRUST, a District of Columbia
     unincorporated business trust (the "Borrower"), and SIGNET BANK/MARYLAND,
     a Maryland banking corporation (the "Bank").

                                       PREFACE

              Reference is made to the $25,000,000 Revolving Credit Agreement
     dated as of June 22, 1993 between the Borrower and the Bank (the "Credit
     Agreement").  Except as otherwise provided, capitalized terms used herein
     and not defined herein shall have the meanings set forth in the Credit
     Agreement.

              The Borrower has requested that the Credit Agreement be amended
     as hereinafter provided to extend the Termination Date, to increase the
     Commitment and to modify certain covenants contained in the Credit
     Agreement.  The Borrower has also requested that the Bank enter into the
     Intercreditor Agreement dated as of September 30, 1994, among the
     Borrower, the Bank, First Union National Bank of Virginia, Corestates
     Bank, N.A. and Mellon Bank, N.A..  The Bank is willing to agree to such
     requests, subject to the terms and conditions contained herein.

              NOW THEREFORE, in consideration of the foregoing and for other
     good and valuable consideration, the receipt and sufficiency of which are
     hereby acknowledged, the parties hereto agree as follows:

              1.  AMENDMENTS TO THE CREDIT AGREEMENT.  The Credit Agreement is
     hereby amended as follows:

                               a.      The definition of "Loan Documents" in
                                       Section 1.1 of the Credit Agreement is
                                       amended by adding the phrase ", as any
                                       of the foregoing may be amended,
                                       extended, modified or restated from time
                                       to time" to the end of the existing text
                                       of such definition.

                               b.      Section 1.1 of the Credit Agreement is
                                       amended by adding a new definition of
                                       "Intercreditor Agreement" to read as
                                       follows:

                                       "Intercreditor Agreement" means the
                                       Intercreditor Agreement  dated as of
                                       September 30, 1994 among the Borrower,







                                       the Bank, First Union National Bank of
                                       Virginia, Corestates Bank, N.A. and
                                       Mellon Bank, N.A., as such Intercreditor
                                       Agreement may be amended, extended,
                                       modified or restated from time to time,

                               c.      Section 2.1(a) of the Credit Agreement
                                       is amended by deleting the existing
                                       Section 2.1(a) and inserting in lieu
                                       thereof the following:

                                       "Subject to the terms and conditions
                                       hereof, the Bank agrees to make a loan
                                       or loans (individually a "Loan" and
                                       collectively the "Loans") to the
                                       Borrower from time to time prior to the
                                       Termination Date on a revolving basis in
                                       an aggregate principal amount not to
                                       exceed (i) the lesser of (A) 
                                       "$30,000,000 (the "Commitment") , and
                                       (B) an amount equal to thirty percent
                                       (30%) of the total committed lending
                                       limits of the Banks (as defined in
                                       Section 3 of the Intercreditor
                                       Agreement) under the Bank Agreements (as
                                       defined in Section 3 of the
                                       Intercreditor Agreement), minus (ii) the
                                       Letter of Credit Usage.  The Loans may
                                       be repaid and the principal amount
                                       thereof reborrowed throughout the
                                       Termination Date, subject to all of the
                                       terms and conditions hereof."

                               d.      Section 2.1(b) of the Credit Agreement
                                       is amended by deleting the date
                                       "December 1, 1995" in the first sentence
                                       of such subsection and inserting in lieu
                                       thereof the date "July 1, 1997".

                               e.      Section 3.1(b) of the Credit Agreement
                                       is amended by deleting the phrase "1/4
                                       of 1% per annum" and inserting in lieu
                                       thereof the phrase "1/8 of 1% per
                                       annum".

                               f.      Section 3.4 of the Credit Agreement is
                                       redesignated as Section 3.5 and a new
                                       Section 3.4 is added to read as follows:

                                       "3.4  Mandatory Prepayments.  If at any
                                       time the aggregate principal amount of
                                       Loans outstanding hereunder exceeds the

                                         F92







                                       maximum amount available to be borrowed
                                       pursuant to Section 2.1 hereof, the
                                       Borrower shall immediately prepay such
                                       Loans in an amount equal to such excess,
                                       together with all interest accrued on
                                       the amount required to be so prepaid and
                                       all other amounts due and payable to the
                                       Bank under this Agreement including,
                                       without limitation, any amount payable
                                       under Section 2.9 hereof.  Any such
                                       prepayment shall be applied by the Bank
                                       to such Loans as the Bank shall in its
                                       sole discretion elect; provided,
                                       however, that if no Default or Event of
                                       Default has occurred and is continuing,
                                       such prepayment shall be applied to such
                                       Loans as the Borrower may direct."

                               g.      Section 2.8(b) of the Credit Agreement
                                       is amended by deleting clause (ii) and
                                       inserting in lieu thereof the following:

                                       "(ii) no Letter of Credit shall be
                                       issued which would cause the sum of the
                                       outstanding principal amount of all
                                       Loans and the Letter of Credit Usage to
                                       exceed the lesser of (A) the Commitment
                                       and (B) an amount equal to thirty
                                       percent (30%) of the total committed
                                       lending limits of the Banks (as defined
                                       in Section 3 of the Intercreditor
                                       Agreement) under the Bank Agreements (as
                                       defined in Section 3 of the
                                       Intercreditor Agreement), and"

                               h.      Section 7.7(a) of the Credit Agreement
                                       is amended by deleting the existing
                                       Section 7.7 (a) and inserting in lieu
                                       thereof the following:

                                       "(a)  Adjusted Tangible Net Worth to be
                                       less than (i) $296,000,000 from and
                                       including December 31, 1992 through and
                                       including December 30, 1993, (ii)
                                       $300,000,000 from and including December
                                       31, 1993 through and including September
                                       29, 1994, and (iii) $345,000,000 as of
                                       September 30, 1994 or at any time
                                       thereafter;"

                               i.      Section 7.11(a) of the Credit Agreement
                                       is amended by deleting clause (A)

                                         F93







                                       thereof and redesignating clauses (B)
                                       and (C) thereof as clauses (A) and (B) ,
                                       respectively.

                               j.      Section 7.15(a) of the Credit Agreement
                                       is amended by deleting the existing
                                       Section 7.15(a) and substituting in lieu
                                       thereof the following:

                                       "(a) hold (directly or indirectly,
                                       including without limitation by an
                                       investment or interest in any Person)
                                       any ownership interest or other
                                       investment in "unimproved land" or
                                       invest (directly or indirectly,
                                       including without limitation by an
                                       investment or interest in any Person) in
                                       or acquire "unimproved land" or invest
                                       (directly or indirectly, including
                                       without limitation by an investment or
                                       interest in any Person) in or make or
                                       incur "improvement expenditures" or
                                       otherwise increase the "aggregate cost"
                                       of any "unimproved land" unless (x) all
                                       or substantially all of the
                                       improvements, if any, with respect to
                                       each such parcel of unimproved land
                                       shall consist of one or more retail
                                       shopping centers and (y) the "aggregate
                                       cost" of all "unimproved land"
                                       (including, without limitation,
                                       "improvement expenditures") (after
                                       giving effect to any such acquisition,
                                       investment, expenditure or increase, if
                                       applicable) shall not exceed at any time
                                       15% of Adjusted Tangible Net Worth at
                                       such time.  For purposes of this Section
                                       7.15 (a) the following terms shall have
                                       the meanings indicated:

                                                (i) the term "unimproved land"
                                                shall mean any real property
                                                other than property that either
                                                (A) at any time since the date
                                                of its acquisition by the
                                                Borrower or any Subsidiary of
                                                the Borrower, has had "completed
                                                retail improvements" 
                                                constructed thereon or (B) as of
                                                the date of any determination
                                                has and  maintains a "preleasing
                                                rate" of 70% or more;

                                         F94







                                                (ii)  the term "completed retail
                                                improvements" shall mean
                                                improvements comprising one or
                                                more retail shopping centers
                                                that (x) have been substantially
                                                completed and for which all
                                                certificates of occupancy
                                                (and/or any other necessary
                                                governmental permits) needed to
                                                occupy and use at least 70% of
                                                the rentable area of such
                                                improvements for such retail
                                                shopping purposes have been
                                                obtained and are in effect and
                                                (y) at the same time shall have
                                                a "preleasing rate" of 70% or
                                                more; 

                                                (iii) the term "aggregate cost"
                                                shall mean, as of the date of
                                                any determination, with respect
                                                to all real estate that
                                                constitutes unimproved land as
                                                of such date, all costs paid or
                                                incurred by the Borrower or any
                                                of its Subsidiaries in
                                                connection with or as a result
                                                of investing in or acquiring or
                                                owning the unimproved land
                                                (directly or indirectly,
                                                including without limitation by
                                                an investment or interest in any
                                                Person), including without
                                                limitation the purchase price
                                                thereof, all closing costs
                                                therefor and all "improvement
                                                expenditures" relating to
                                                unimproved land;

                                                (iv) the term "improvement
                                                expenditures" shall mean all
                                                expenditures made or incurred
                                                relating to improvements on or
                                                serving unimproved land,
                                                including without limitation
                                                expenditures for design,
                                                development, construction, or
                                                installation of such
                                                improvements, or acquisition of
                                                materials in connection with
                                                such improvements; and 


                                         F95







                                                (v)     the term "preleasing
                                                rate" shall mean a percentage
                                                determined by dividing (X) the
                                                rentable square footage rented
                                                by tenants for a parcel pursuant
                                                to mutually binding bona fide
                                                third party lease agreements
                                                containing terms and conditions
                                                that are usual and customary for
                                                improvements of such type by
                                                (Y) the total rentable square
                                                footage of the improvements to
                                                be made to such parcel.

                               k.      Section 8.1(d)(i) of the Credit
                                       Agreement is amended by inserting after
                                       the phrase "Section 7.15" the phrase
                                       "(other than Section 7.15(a))".

                               l.      Section 8.1 of the Credit Agreement is
                                       amended by adding an new subsection (e)
                                       thereto to read as follows:

                                       "(e)  default shall occur in the
                                       observance or performance by the
                                       Borrower of any covenant, agreement or
                                       provision contained in the Intercreditor
                                       Agreement which is not remedied within 5
                                       days after the date thereof;"

                                       and redesignating clauses (e) through
                                       (l) thereof as clauses (f) through (m),
                                       respectively.

                               m.      Exhibit D to the Credit Agreement (Form
                                       of Officer's Compliance Certificate) is
                                       amended by deleting the existing
                                       paragraph 4(a) and the related footnote
                                       and substituting the following:

                                       (a)      Adjusted Tangible Net Worth to
                                                be less than $345,000,000:

                               n.      Exhibit D to the Credit Agreement (Form
                                       of Officer's Compliance Certificate) is
                                       further amended by adding a new
                                       paragraph 8 thereto, which shall read as
                                       follows:

                                       8.  The "aggregate cost" of all
                                       "unimproved land" has not exceeded, and
                                       the Borrower and its Subsidiaries have

                                         F96







                                       not made acquisitions, investments or
                                       expenditures or otherwise increased the
                                       "aggregate cost" of all "unimproved
                                       land" so that such "aggregate cost"
                                       exceeded, 15% of Adjusted Tangible Net
                                       Worth at any time during the Quarter,
                                       and the Borrower and its Subsidiaries
                                       have otherwise complied in all respects
                                       with Section 7.15(a) of the Credit
                                       Agreement at all times during the
                                       Quarter.  In making the foregoing
                                       statement, the following parcels had a
                                       "preleasing rate" of 70% or more (as
                                       indicated below) at all times relevant
                                       to determining compliance with Section
                                       7.15(a) of the Credit Agreement at all
                                       times during the Quarter:
                                       [name of parcel] ___% preleasing rate
                                       [name of parcel] ___% preleasing rate

              2.  REPRESENTATIONS AND WARRANTIES.  The Borrower represents and
     warrants that (i) all representations and warranties made in or in
     connection with the Credit Agreement and this First Amendment are true,
     correct and complete on and as of the date hereof (after giving effect to
     this First Amendment and the transactions contemplated hereby) except that
     the representations and warranties in Section 5.3(a) of the Credit
     Agreement shall be deemed to refer to the most recent audited consolidated
     financial statements furnished to the Bank pursuant to Section 7.6 of the
     Credit Agreement; (ii) no event that would constitute a Default or an
     Event of Default under the Credit Agreement has occurred and is continuing
     or will occur as a result of this First Amendment or the transactions
     contemplated hereby; (iii) the Borrower and its Subsidiaries are in
     compliance with Sections 7.7(a) and 7.15(a) of the Credit Agreement, as
     amended hereby, as of the date of this First Amendment; (iv) except as
     disclosed in writing to the Bank, there have been no amendments to the
     Declaration of Trust or the Bylaws of the Borrower except as disclosed in
     writing to the Bank from the copies previously delivered to the Bank
     pursuant to Section 6.1 or 6.2 of the Credit Agreement; and (v) the
     execution and delivery of this First Amendment and the performance of the
     Borrower's obligations under the Credit Agreement, as amended hereby, have
     been approved by all necessary action of the Borrower and the officer
     executing this First Amendment has been duly authorized to execute and
     deliver this First Amendment on behalf of the Borrower.

              3.  CONDITIONS TO AMENDMENT.  The effectiveness of the agreement
     of the Bank to this First Amendment is subject to the satisfaction of the
     following conditions precedent:

                      (a)  The Bank shall have received the following, all of
     which must be in form and substance satisfactory to the Bank in its sole
     discretion:


                                         F97







                      (i)  this First Amendment, duly executed by the Borrower
                      and the Bank;

                      (ii)  an Amended Revolving Credit Note, in the form
                      attached hereto as Exhibit A (the "Amended Revolving
                      Credit Note"), duly executed by the Borrower;

                      (iii) a certificate of good standing of the Borrower as
                      an unincorporated business trust from the State of
                      Maryland; and

                      (iv) such additional agreements, opinions,
                      certifications, instruments and other documents relating
                      hereto, to the Credit Agreement or to the Intercreditor
                      Agreement that the Bank may deem necessary or desirable.

              b.  All representations and warranties made in or in connection
     with the Credit Agreement and this First Amendment (including, without
     limitation, the representations and warranties set forth in Section 2 of
     this First Amendment) shall be true, correct and complete on and as of the
     date hereof.

              c.  No Default or Event of Default under the Credit Agreement
     shall have occurred and be continuing or will occur as a result of this
     First Amendment or the transactions contemplated hereby.

              d.  No Claims or Defenses.  The Borrower acknowledges and agrees
     that its obligations under the Credit Agreement, as amended hereby, are
     its valid obligations and, as of the date hereof, there are no claims,
     setoffs or defenses to the payment or performance by the Borrower of such
     obligations, and that the Bank may enforce the payment and performance of
     such obligations as set forth in the Credit Agreement, as amended hereby,
     and the Amended Revolving Credit Note.

              5.  Counterpart Execution.  This First Amendment may be executed
     in any number of counterparts, and by the different parties on different
     counterparts, each of which when so executed and delivered shall be deemed
     an original, but all such counterparts taken together shall constitute one
     and the same instrument.  In making proof of this agreement it shall only
     be necessary to account for and produce one such counterpart.

              6.  Survival of Representations.  All representations and
     warranties made in the Credit Agreement or in certificates given pursuant
     thereto or provided for under any other Loan Documents shall survive the
     execution and delivery of this First Amendment and the Amended Revolving
     Credit Note, and shall continue in full force and effect with respect to
     the date as of which they were made as long as any credit is in use or
     available under the Credit Agreement.  All representations and warranties
     made herein or in certificates given pursuant hereto shall survive the
     execution and delivery of this First Amendment and of the Amended
     Revolving Credit Note and shall continue in full force and effect with


                                         F98







     respect to the date as of which they were made as long as any credit is in
     use or available under the Credit Agreement (as amended hereby).

              7.  Entire Agreement.  From and after the effectiveness of this
     First Amendment, the Credit Agreement (as amended hereby) and the Amended
     Revolving Credit Note constitute the entire understanding of the parties
     with respect to the subject matter thereof and any prior agreements,
     whether written or oral, or contemporaneous oral agreements, with respect
     thereto are superseded hereby.

              8.  GOVERNING LAW.  THE CREDIT AGREEMENT, THIS FIRST AMENDMENT
     AND THE AMENDED REVOLVING CREDIT NOTE, AND THE RIGHTS AND DUTIES OF THE
     PARTIES HERETO AND THERETO, INCLUDING MATTERS OF CONSTRUCTION, VALIDITY
     AND PERFORMANCE, SHALL BE GOVERNED AND DETERMINED IN ACCORDANCE WITH THE
     LAWS OF THE STATE OF MARYLAND WITHOUT GIVING EFFECT TO THE CHOICE OF LAW
     RULES THEREOF.

              9.  References to the Credit Agreement and the Note.  Except as
     herein specifically amended the Credit Agreement shall remain in full
     force and effect in accordance with its terms.  From and after the
     effectiveness hereof, whenever reference is made in any agreement
     (including without limitation the Credit Agreement), note, certificate,
     notice, document, letter or conversation to the Credit Agreement or to the
     Note, such reference shall, without more, be deemed to refer to the Credit
     Agreement, as amended hereby, or to the Amended Revolving Credit Note, as
     applicable.



























                                         F99







              IN WITNESS WHEREOF the parties hereto have executed this First
     Amendment as of the date first written above.

                               FEDERAL REALTY INVESTMENT TRUST

                               By: Ron D. Kaplan                         
                                   --------------------------------------
                                   Name:  Ron D. Kaplan              
                                          --------------------------------
                                   Title: Vice President - Capital Markets
                                          --------------------------------

                               SIGNET BANK/MARYLAND

                               By: Susan Elliott Benninghoff            
                                   -------------------------------------
                                    Name:  Susan Elliott Benninghoff    
                                           -----------------------------
                                    Title: Vice President               
                                           -----------------------------
     Attachments

          Exhibit A -- Form of Amended Revolving Credit Note






























                                         F100











     Exhibit xxxvii
                           STATE DEPARTMENT OF ASSESSMENTS
                                     AND TAXATION
                                 APPROVED FOR RECORD
                                12-19-94 at 11:42 a.m.
                              ARTICLES OF INCORPORATION
                                          OF
                                 STREET RETAIL, INC.

     FIRST:   The undersigned, Patricia A. Lankenau, whose post office address
     is Suite 1111, 2600 Virginia Avenue, N.W., Washington, DC 20037, being at
     least eighteen (18) years of age, does hereby form a corporation under the
     General Corporation Law of the State of Maryland.

     SECOND:  The name of the Corporation (which is hereinafter called the
     "Corporation") is Street Retail, Inc.

     THIRD:   The purposes for which the Corporation is formed are as follows:

              1.      Acquisition of existing buildings located in downtown
     urban and suburban areas throughout the United States, providing that
     those areas serve densely populated and stable residential communities.

              2.      The Corporation is further authorized to have and
     exercise any and all powers or privileges now or hereafter conferred by
     the General Corporation Law of the State of Maryland or under any Act
     amendatory thereof or supplemental thereto or in substitution therefor.

     FOURTH:  The post office address of the principal office of the
     Corporation in Maryland is:

                                       4800 Hampden Lane, Suite 500
                                       Bethesda, Maryland  20814

     FIFTH:   The name and post office address of the resident agent of the
     Corporation in Maryland is:

                      Steven J. Guttman
                      4800 Hampden Lane, Suite 500
                      Bethesda, Maryland  20814

     Said resident agent is an individual actually residing in the State of
     Maryland.

     SIXTH:   The total number of shares of capital stock which the Corporation
     has authority to issue is one million (1,000,000) shares of one class of
     common stock with a par value of $.01.  The aggregate par value of all








     stock the Corporation has authority to issue is Ten Thousand Dollars
     ($10,000).

     SEVENTH:         The number of initial directors of the Corporation shall
     be three (3), which number may be increased or decreased pursuant to the
     Bylaws of the Corporation and the names of the directors who shall act
     until the first annual meeting or until their successors are elected and
     qualified are:

                      Steven J. Guttman
                      Hal A. Vasvari
                      M.J. Morrow

     EIGHTH:  Provisions limiting or denying to stockholders the preemptive
     right to acquire additional shares of capital stock of the Corporation are
     as follows:  No holder of capital stock shall be entitled as a matter of
     right to subscribe for or purchase any part of any new or additional issue
     of capital stock of any class, whether now or hereafter authorized or
     whether issued for money, for a consideration other than money, or by way
     of dividend.

     NINTH:   The provisions for the regulation of the internal affairs of the
     Corporation are to be stated in the Bylaws of the Corporation, as the same
     may be amended from time to time.

              I have signed these Articles of Incorporation on December 19,
     1994, acknowledging it to be my act and that the matters and facts set
     forth herein are true in all material respects.


                                       /s/Patricia A. Lankenau
                                       ---------------------------
                                       Patricia A. Lankenau




















                                         F102





     Exhibit xxxviii                   BY-LAWS
                                          OF
                                 STREET RETAIL, INC.


                                     ARTICLE  I

                                       OFFICES

              The Corporation may have such office(s) at such place(s), both
     within and without the State of Maryland, as the Board of Directors from
     time to time determines or as the business of the Corporation from time to
     time requires.

                                     ARTICLE  II

                             MEETINGS OF THE STOCKHOLDERS

              Section 1.       Annual Meetings.         Annual meetings of the
     Stockholders shall be held at 10:00 a.m. on the 1st day of May (beginning
     in the year 1995) if not a legal holiday, then on the next secular day
     following, or at such other date and time during the month of May and at
     such place (within or without the State of Maryland) as is designated from
     time to time by the Board of Directors and stated in the notice of the
     meeting.  At each annual meeting the stockholders shall elect a Board of
     Directors and shall transact such other business as may properly be
     brought before the meeting.

              Section 2.       Special Meetings.        Unless otherwise
     prescribed by law, the Articles of Incorporation or these By-laws, special
     meetings of the stockholders for any purpose or purposes may be called by
     the Chairman of the Board, if any, or by the President or Secretary upon
     the written request of a majority of the total number of directors of the
     Corporation or of holders owning not less than twenty-five percent (25%)
     of the shares of capital stock of the Corporation issued and outstanding
     and entitled to vote at any such meeting.  Requests for special meetings
     shall state the purpose or purposes of the proposed meeting.

              Section 3.       Notices of Annual and Special Meetings.

                                       (a)      Except as otherwise provided by
     law, the Articles of Incorporation or these By-laws, written notice of any
     annual or special meeting of the stockholders shall state the place, date
     and time thereof and, in the case of a special meeting, the purpose or
     purposes for which the meeting is called, and shall be given to each
     stockholder of record entitled to vote at such meeting not less than ten
     (10) nor more than ninety (90) days prior to the meeting.


     DC-185613.2 







     *  As adopted by the Board of Directors on December 20, 1994.

                                       (b)      Notice of any meeting of
     stockholders (whether annual or special) to act upon an amendment of the
     Articles of Incorporation, a reduction of stated capital or a plan of
     merger, consolidation or sale of all or substantially all of the
     Corporation's assets shall be given to each stockholder of record entitled
     to vote at such meeting not less than ten (10) nor more than ninety (90)
     days before the date of such meeting.  Any such notice shall be
     accompanied by a copy of the proposed amendment or plan of reduction,
     merger, consolidation or sale.

              Section 4.       List of Stockholders.    At least ten (10) days
     (but not more than fifty (50) days) before any meeting of the
     stockholders, the officer or transfer agent in charge of the stock
     transfer books of the Corporation shall prepare and make a complete
     alphabetical list of the stockholders entitled to vote at such meeting,
     which list shows the address of each stockholder.  The list so prepared
     shall be maintained at a place within the city where the meeting is to be
     held, which place shall be specified in the notice of the meeting, or, if
     not so specified, at the place where the meeting is to be held, and shall
     be open to inspection by any stockholder, for any purpose germane to the
     meeting, during ordinary business hours during a period of no less than
     ten (10) days prior to the meeting.  The list also shall be produced and
     kept open at the meeting (during the entire duration thereof) and, except
     as otherwise provided by law, may be inspected by any stockholder or proxy
     of a stockholder who is present in person at such meeting.

              Section 5.       Presiding Officers; Order of Business.

                                       (a)      Meetings of the stockholders
     shall be presided over by the Chairman of the Board, if any, or, if the
     Chairman is not present (or, if there is none), by the President, or, if
     the President is not present, by a Vice President, or if a Vice President
     is not present, by such person who is chosen by the Board of Directors,
     or, if none, by a chairperson to be chosen at the meeting by stockholders
     present in person or by proxy who own a majority of the shares of capital
     stock of the Corporation entitled to vote and represented at such meeting. 
     The secretary of meetings shall be the Secretary of the Corporation, or,
     if the Secretary is not present, an Assistant Secretary, or if an
     Assistant Secretary is not present, such person as may be chosen by the
     Board of Directors, or, if none, by such person who is chosen by the
     Chairperson at the meeting.

                                       (b)      The following order of business,
     unless otherwise ordered at the meeting by the Chairperson thereof, shall
     be observed as far as practicable and consistent with the purposes of the
     meeting:
                                       (1)      Call of the meeting to order.

                                       (2)      Presentation of proof of mailing
                                                of notice of the meeting and, if

                                         F104







                                                the meeting is a special
                                                meeting, the call thereof.

                                       (3)      Presentation of proxies.

                                       (4)      Determination and announcement
                                                that a quorum is present.

                                       (5)      Reading and approval (or waiver
                                                thereof) of the minutes of the
                                                previous meeting.

                                       (6)      Reports, if any, of officers.

                                       (7)      Election of directors, if the
                                                meeting is an annual meeting or
                                                a meeting called for such
                                                purpose.

                                       (8)      Consideration of the specific
                                                purpose or purposes for which
                                                the meeting has been called
                                                (other than the election of
                                                directors).

                                       (9)      Transaction of such other
                                                business as may properly come
                                                before the meeting.

                                       (10)     Adjournment.

              Section 6.       Quorum; Adjournments.

                                       (a)      The holders of a majority of the
     shares of capital stock of the Corporation issued and outstanding and
     entitled to vote at any given meeting present in person or by proxy shall
     be necessary to and shall constitute a quorum for the transaction of
     business at all meetings of the stockholders, except as otherwise provided
     by law or by the Articles of Incorporation.

                                       (b)      If a quorum is not present in
     person or by proxy at any meeting of stockholders, the stockholders
     entitled to vote thereat, present in person or by proxy, shall have the
     power to adjourn the meeting if the time and place thereof are announced
     at the meeting at which the adjournment is taken, until a quorum is
     present in person or by proxy.

                                       (c)      Even if a quorum is not present
     in person or by proxy at any meeting of stockholders, the stockholders
     entitled to vote thereat, present in person or by proxy, shall have the
     power to adjourn the meeting from time to time for good cause, without
     notice of the adjourned meeting if the time and place thereof are

                                         F105







     announced at the meeting at which the adjournment is taken, until a date
     which is not more than thirty (30) days after the date of the original
     meeting.

                                       (d)      Any business which might have
     been transacted at a meeting as originally called may be transacted at any
     meeting held after adjournment as provided in this Section 6 at which
     reconvened meeting a quorum is present in person or by proxy.  Anything in
     paragraph (b) of this Section 6 to the contrary notwithstanding, if an
     adjournment is for more than thirty (30) days, or if after an adjournment
     a new record date is fixed for the adjourned meeting, notice of the
     adjourned meeting shall be given to each stockholder of record entitled to
     vote thereat.

              Section 7.       Voting.

                                       (a)      At any meeting of stockholders
     every stockholder having the right to vote shall be entitled to vote in
     person or by proxy.  Except as otherwise provided by law or by the
     Articles of Incorporation, each stockholder of record shall be entitled to
     one vote (on each matter submitted to a vote) for each share of capital
     stock registered in his, her or its name on the books of the Corporation.

                                       (b)      All elections of directors, and
     except as otherwise provided by law or by the Articles of Incorporation,
     all other matters, shall be determined by a vote of a majority of the
     shares present in person or represented by proxy and voting on such other
     matters.

              Section 8.       Action by Consent.       Any action required or
     permitted to be taken at any meeting of the stockholders may be taken
     without a meeting, without prior notice and without a vote, if a written
     consent in lieu of such meeting, which consent sets forth the action so
     taken, is signed before or after such action by all of the stockholders
     entitled to vote with respect to the subject matter thereof.  All written
     consents shall be filed with the minutes of the stockholders.

                                     ARTICLE  III

                                      DIRECTORS

              Section 1.       General Powers; Number: Tenure.   The business
     and affairs of the Corporation shall be managed under the direction of its
     Board of Directors, which may exercise all powers of the Corporation and
     perform or authorize the performance of all lawful acts and things which
     are not by law, the Articles of Incorporation or these By-laws directed or
     required to be exercised or performed by the stockholders.  The number of
     directors of the Corporation shall be not less than three (3) nor more
     fifteen (15) provided, however, that if there is stock outstanding and so
     long as there are less than three stockholders, the number of directors
     may be less than three but not less than the number of stockholders.  The
     directors shall be elected at the annual meeting of the stockholders

                                         F106







     (except as otherwise provided in Section 2 of this Article  III), and each
     director elected shall hold office until the next succeeding annual
     meeting of the stockholders or until his successor has been elected and
     has qualified.  Directors need not be stockholders nor residents of the
     State of Maryland.

              Section 2.       Vacancies.       The stockholders may elect a
     successor to fill a vacancy on the Board of Directors which results from
     the removal of a director.  A majority of the remaining directors, whether
     or not sufficient to constitute a quorum, may fill a vacancy on the Board
     of Directors which results from any cause except an increase in the number
     of directors.  A majority of the entire Board of Directors may fill a
     vacancy which results from an increase in the number of directors.  Every
     director chosen to fill a vacancy as in this Section 2 provided shall hold
     office until the next annual meeting of the stockholders or until his
     successor has been elected and has qualified.

              Section 3.       Removal; Resignation.

                                       (a)      Except as otherwise provided by
     law, the Articles of Incorporation or these By-laws, at any meeting of the
     stockholders called expressly for such purpose any director may be
     removed, with or without cause, by a vote of stockholders holding a
     majority of the shares issued and outstanding and entitled to vote at an
     election of directors.

                                       (b)      Any director may resign at any
     time by giving written notice to the Board of Directors, the Chairman of
     the Board, the President, or the Secretary of the Corporation.  Unless
     otherwise specified in such written notice, a resignation shall take
     effect upon delivery thereof to the Board of Directors or the designated
     officer.  A resignation need not be accepted in order for it to be
     effective.

              Section 4.       Place of Meetings.       The Board of Directors
     may hold both regular and special meetings either within or without the
     State of Maryland, at such place as the Board from time to time deems
     advisable.

              Section 5.       Annual Meeting.  The annual meeting of each newly
     elected Board of Directors shall be held as soon as is practicable (but in
     no event more than ten (10) days) following the annual meeting of
     stockholders, and no notice to the newly elected directors of such meeting
     shall be necessary for such meeting to be lawful, provided a quorum is
     present thereat.

              Section 6.       Regular Meetings.        Additional regular
     meetings of the Board of Directors may be held without notice, at such
     time and place as from time to time may be determined by the Board of
     Directors.



                                         F107







              Section 7.       Special Meetings.        Special meetings of the
     Board of Directors may be called by the Chairman of the Board or by the
     President or by any two (2) directors upon two (2) days' notice to each
     director if such notice is delivered personally or sent by telegram, or
     upon five (5) days' notice if sent by mail.

              Section 8.       Quorum; Adjournments.    A majority of the
     number of directors then in office shall constitute a quorum for the
     transaction of business at each and every meeting of the Board of
     Directors, and the act of a majority of the directors present at any
     meeting at which a quorum is present shall be the act of the Board of
     Directors, except as may otherwise specifically be provided by law, the
     Articles of Incorporation or these By-laws.  If a quorum is not present at
     any meeting of the Board of Directors, the directors present may adjourn
     the meeting, from time to time, without notice other than announcement at
     the meeting, until a quorum is present.

              Section 9.       Compensation.    Directors shall be entitled to
     such compensation for their services as directors as from time to time may
     be fixed by the Board of Directors and in any event shall be entitled to
     reimbursement of all reasonable expenses incurred by them in attending
     directors' meetings.  Any director may waive compensation for any meeting. 
     No director who receives compensation as a director shall be barred from
     serving the Corporation in any other capacity or from receiving
     compensation and reimbursement of reasonable expenses for any or all such
     other services.

              Section 10.      Action by Consent.       Any action required or
     permitted to be taken at any meeting of the Board of Directors may be
     taken without a meeting and without prior notice if a written consent in
     lieu of such meeting which sets forth the action so taken is signed either
     before or after such action by all directors.  All written consents shall
     be filed with the minutes of the Board's proceedings.

              Section 11.      Meetings by Telephone or Similar
     Communications.  The Board of Directors may participate in meetings by
     means of conference telephone or similar communications equipment, whereby
     all directors participating in the meeting can hear each other at the same
     time, and participation in any such meeting shall constitute presence in
     person by such director at such meeting.  A written record shall be made
     of all actions taken at any meeting conducted by means of a conference
     telephone or similar communications equipment.


                                     ARTICLE  IV

                                     COMMITTEES

              Section 1.       Executive Committee.

                                       (a)      By resolution duly adopted by a
     majority of the whole Board, the Board of Directors may designate two or

                                         F108







     more directors to constitute an Executive Committee.  One of such
     directors shall be designated as Chairman of the Executive Committee. 
     Each member of the Executive Committee shall continue as a member thereof
     until the expiration of his term as a director, or until his earlier
     resignation from the Executive Committee, in either case unless sooner
     removed as a member of the Executive Committee or as a director by any
     means authorized by these By-laws.

                                       (b)      The Executive Committee shall
     have and may exercise all of the rights, powers and authority of the Board
     of Directors, except as expressly limited by the General Corporation Law
     of the State of Maryland, as amended from time to time.

                                       (c)      The Executive Committee shall
     fix its own rules of procedure and shall meet at such time and at such
     place or places as may be provided by its rules.  The Chairman of the
     Executive Committee, or, in the absence of a Chairman a member of the
     Executive Committee chosen by a majority of the members present, shall
     preside at meetings of the Executive Committee, and another member thereof
     chosen by the Executive Committee shall act as Secretary.  A majority of
     the Executive Committee shall constitute a quorum for the transaction of
     business, and the affirmative vote of a majority of the members thereof
     shall be required for any action of the Executive Committee.  The
     Executive Committee shall keep minutes of its meetings and deliver such
     minutes to the Board of Directors.

              Section 2.       Other Committees.        The Board of Directors,
     by resolution duly adopted by a majority of directors at a meeting at
     which a quorum is present, may appoint such other committee or committees
     as it shall deem advisable and with such limited authority as the Board of
     Directors shall from time to time determine.

              Section 3.       Other Provisions Regarding Committees.

                                       (a)      The Board of Directors shall
     have the power at any time to fill vacancies in, change the membership of,
     or discharge any committee.

                                       (b)      Members of any committee shall
     be entitled to such compensation for their services as such as from time
     to time may be fixed by the Board of Directors and in any event shall be
     entitled to reimbursement of all reasonable expenses incurred in attending
     committee meetings.  Any member of a committee may waive compensation for
     any meeting.  No committee member who receives compensation as a member of
     any one or more committees shall be barred from serving the Corporation in
     any other capacity or from receiving compensation and reimbursement of
     reasonable expenses for any or all such other services.

                                       (c)      Unless prohibited by law, the
     provisions of Section 10 ("Action by Consent") and Section 11 ("Meetings
     by Telephone or Similar Communications") of Article III shall apply to all
     committees from time to time created by the Board of Directors.

                                         F109







                                     ARTICLE  V

                                       OFFICERS

              Section 1.       Positions.       The officers of the Corporation
     shall be chosen by the Board of Directors and shall consist of a
     President, one or more Vice Presidents (if and to the extent required by
     law or if not required, if the Board of Directors from time to time
     appoints a Vice President or Vice Presidents), a Secretary and a
     Treasurer.  Only the President need be a director.  The Board of Directors
     also may choose a Chairman of the Board, one or more Assistant Secretaries
     and/or Assistant Treasurers and such other officers and/or agents as the
     Board from time to time deems necessary or appropriate.  The Board of
     Directors may delegate to the President of the Corporation the authority
     to appoint any officer or agent of the Corporation and to fill a vacancy
     other than the Chairman of the Board, President, Secretary or Treasurer. 
     The election or appointment of any officer of the Corporation in itself
     shall not create contract rights for any such officer.  All officers of
     the Corporation shall exercise such powers and perform such duties as from
     time to time shall be determined by the Board of Directors.  Any two or
     more offices may be held by the same person except the offices of
     President and Secretary and of President and Vice President.

              Section 2.       Term of Office; Removal. Each officer of the
     Corporation shall hold office at the pleasure of the Board and any officer
     may be removed, with or without cause, at any time by the affirmative vote
     of a majority of the directors then in office, provided that any officer
     appointed by the President pursuant to authority delegated to the
     President by the Board of Directors may be removed, with or without cause,
     at any time whenever the President in his or her absolute discretion shall
     consider that the best interests of the Corporation shall be served by
     such removal.  Removal of an officer by the Board or by the President, as
     the case may be, shall not prejudice the contract rights, if any, of the
     person so removed.  Vacancies (however caused) in any office may be filled
     for the unexpired portion of the term by the Board of Directors (or by the
     President in the case of a vacancy occurring in an office to which the
     President has been delegated the authority to make appointments).

              Section 3.       Compensation.    The salaries of all officers of
     the Corporation shall be fixed from time to time by the Board of
     Directors, and no officer shall be prevented from receiving a salary by
     reason of the fact that he also receives from the Corporation compensation
     in any other capacity.

              Section 4.       Chairman of the Board.   The Chairman of the
     Board (if the Board of Directors so deems advisable and selects one) shall
     be an officer of the Corporation and, subject to the direction of the
     Board of Directors, shall perform such executive, supervisory and
     management functions and duties as from time to time may be assigned to
     him or her by the Board.  The Chairman of the Board, if present, shall
     preside at all meetings of the stockholders and all meetings of the Board
     of Directors.

                                         F110







              Section 5.       President.       The President shall be the chief
     executive officer of the Corporation and, subject to the direction of the
     Board of Directors, shall have general charge of the business, affairs and
     property of the Corporation and general supervision over its other
     officers and agents.  In general, the President shall perform all duties
     incident to the office of President of a stock corporation and shall see
     that all orders and resolutions of the Board of Directors are carried into
     effect.  Unless otherwise prescribed by the Board of Directors, the
     President shall have full power and authority on behalf of the Corporation
     to attend, act and vote at any meeting of security holders of other
     corporations in which the Corporation may hold securities.  At any such
     meeting the President shall possess and may exercise any and all rights
     and powers incident to the ownership of such securities which the
     Corporation possesses and has the power to exercise.  The Board of
     Directors from time to time may confer like powers upon any other person
     or persons.

              Section 6.       Vice Presidents.         In the absence or
     disability of the President, the Vice President, if any (or in the event
     there is more than one, the Vice Presidents in the order designated, or in
     the absence of any designation, in the order of the election), shall
     perform the duties and exercise the powers of the President.  The Vice
     President(s) also generally shall assist the President and shall perform
     such other duties and have such other powers as from time to time may be
     prescribed by the Board of Directors.

              Section 7.       Secretary.       The Secretary shall attend all
     meetings of the Board of Directors and of the stockholders and shall
     record all votes and the proceedings of all meetings in a book to be kept
     for such purposes.  The Secretary also shall perform like duties for the
     Executive Committee or other committees, if required by any such
     committee.  The Secretary shall give (or cause to be given) notice of all
     meetings of the stockholders and all special meetings of the Board of
     Directors and shall perform such other duties as from time to time may be
     prescribed by the Board of Directors, the Chairman of the Board or the
     President.  The Secretary shall have custody of the seal of the
     Corporation, shall have authority (as shall any Assistant Secretary) to
     affix the same to any instrument requiring it, and to attest the seal by
     his or her signature.  The Board of Directors may give general authority
     to officers other than the Secretary or any Assistant Secretary to affix
     the seal of the Corporation and to attest the affixing thereof by his or
     her signature.

              Section 8.       Assistant Secretary.     The Assistant
     Secretary, if any (or in the event there is more than one, the Assistant
     Secretaries in the order designated, or in the absence of any designation,
     in the order of their election), in the absence or disability of the
     Secretary, shall perform the duties and exercise the powers of the
     Secretary.  The Assistant Secretary (ies) shall perform such other duties
     and have such other powers as from time to time may be prescribed by the
     Board of Directors.


                                         F111







              Section 9.       Treasurer.       The Treasurer shall have the
     custody of the corporate funds, securities, other similar valuable
     effects, and evidences of indebtedness, shall keep books belonging to the
     Corporation and shall deposit all moneys and other valuable effects in the
     name and to the credit of the Corporation in such depositories as from
     time to time may be ordered by the Board of Directors from time to time
     and shall render to the Chairman of the Board, the President and the Board
     of Directors, at regular meetings of the Board or whenever any of them may
     so require, an account of all transactions and of the financial condition
     of the Corporation.

              Section 10.      Assistant Treasurer.     The Assistant
     Treasurer, if any (or in the event there is more than one, the Assistant
     Treasurers in the order designated, or in the absence of any designation,
     in the order of their election), in the absence or disability of the
     Treasurer, shall perform the duties and exercise the powers of the
     Treasurer.  The Assistant Treasurer(s) shall perform such other duties and
     have such other powers as from time to time may be prescribed by the Board
     of Directors.


                                     ARTICLE  VI

                                       NOTICES

              Section 1.       Form; Delivery.  Any notice required or permitted
     to be given to any director, officer, stockholder of committee member
     shall be given in writing, either personally or by first-class mail with
     postage prepaid, in either case addressed to the recipient at his or her
     address as it appears in the records of the Corporation.  Personally
     delivered notices shall be deemed to be given at the time they are
     delivered at the address of the named recipient as it appears in the
     records of the Corporation, and mailed notices shall be deemed to be given
     at the time they are deposited in the United States mail.  Notice to a
     director also may be given by telegram sent to his address as it appears
     on the records of the Corporation and shall be deemed given at the time
     delivered at such address.

              Section 2.       Waiver; Effect of Attendance.     Whenever any
     notice is required to be given by law, the Articles of Incorporation or
     these By-laws, a written waiver thereof, signed by the person or persons
     entitled to such notice, whether before or after the time stated therein,
     shall be the equivalent of the giving of such notice.  In addition, any
     stockholder who attends a meeting of stockholders in person, or who is
     represented at such meeting by a proxy, or any director or committee
     member who attends a meeting of the Board of Directors or a committee
     thereof shall be deemed to have had timely and proper notice of the
     meeting, unless such stockholder (or his or her proxy) or director or
     committee member attends for the express purpose of objecting to the
     transaction of any business on the grounds that the meeting is not
     lawfully called or convened.


                                         F112







                                     ARTICLE  VII

                    INDEMNIFICATION AND EXCULPATION: TRANSACTIONS
                               WITH AFFILIATED PERSONS

              Section 1.       Indemnification and Exculpation.  Reference is
     hereby made to Section 2-418 of the General Corporation Law of the State
     of Maryland (or any successor provision thereto).  The Corporation shall
     indemnify each person who may be indemnified (the "Indemnitees") pursuant
     to such section, to the full extent permitted thereby.  In each and every
     situation where the Corporation may do so under such section, the
     Corporation hereby obligates itself to so indemnify the Indemnitees, and
     in each case, if any, where the Corporation must make certain
     investigations on a case-by-case basis prior to indemnification, the
     Corporation hereby obligates itself to pursue such investigations
     diligently, it being the specific intention of these By-laws to obligate
     the Corporation to indemnify each person whom it may indemnify to the
     fullest extent permitted by law at any time and from time to time.  To the
     extent not prohibited by Section 2-418 of the General Corporation Law of
     the State of Maryland (or any other provision of the General Corporation
     Law of the State of Maryland), the officers and directors of the
     Corporation shall not be liable to the Corporation for any mistake or
     misjudgment, negligence or otherwise, except for their own individual
     willful misconduct or bad faith.

              Section 2.       Common or Interested Officers and Directors.The
     officers and directors shall exercise their powers and duties in good
     faith and with a view to the best interests of the Corporation.  No
     contract or other transaction between the Corporation and one or more of
     its officers or directors, or between the Corporation and any corporation,
     firm, association, or other entity in which one or more of the officers or
     directors of the Corporation are officers or directors, or are pecuniarily
     or otherwise interested, shall be either void or voidable because of such
     common directorate, officership or interest, because such officers or
     directors are present at the meeting of the Board of Directors or any
     committee thereof which authorizes, approves or ratifiers the contract or
     transaction, or because his, her or their votes are counted for such
     purpose, if (unless otherwise prohibited by law) any of the conditions
     specified in the following paragraphs exist:

                                       (a)      the material facts of the common
     directorate or interest or contract or transaction are disclosed or known
     to the Board of Directors or Committee thereof and the Board or Committee
     authorizes or ratifiers such contract or transaction in good faith by the
     affirmative vote of a majority of the disinterested directors, even though
     the number of such disinterested directors may be less than a quorum; or

                                       (b)      the material facts of the common
     directorate, interest, contract or transaction are disclosed or known to
     the stockholders entitled to vote thereon and the contract or transaction
     is specifically approved in good faith by vote of the stockholders; or


                                         F113







                                       (c)      the contract or transaction is
     fair and commercially reasonable to the Corporation at the time it is
     authorized, approved or ratified by the Board, a committee thereof, or the
     stockholders, as the case may be.

     Common or interested directors may be counted in determining whether a
     quorum is present at any meeting of the Board of Directors or committee
     thereof which authorizes, approves or ratifiers any contract or
     transaction, and may vote thereat to authorize any contract or transaction
     with like force and effect as if he, she or they were not such officers or
     directors of such other corporation or were not so interested.

                                    ARTICLE  VIII

                                  STOCK CERTIFICATES

              Section 1.       Form; Signatures.        Each stockholder who
     has fully paid for any stock of the Corporation shall be entitled to
     receive a certificate representing such shares, and such certificate shall
     be signed by the Chairman of the Board (if any) or the President or a Vice
     President and by the Treasurer or an Assistant Treasurer or the Secretary
     or an Assistant Secretary of the Corporation.  Signatures on the
     certificate may be facsimile, in the manner prescribed by law.  Each
     certificate shall exhibit on its face the number and class (and series, if
     any) of the shares it represents.  Each certificate also shall state upon
     its face the name of the person to whom it is issued and that the
     Corporation is organized under the laws of the State of Maryland.  Each
     certificate may (but need not) be sealed with the seal of the Corporation
     or facsimile thereof.  In the event any officer, transfer agent or
     registrar who has signed or whose facsimile signature has been placed upon
     a certificate ceases to be such officer, transfer agent or registrar
     before the certificate is issued, the certificate nevertheless may be
     issued by the Corporation with the same effect as if such person were such
     officer at the date of issue of the certificate.  All stock certificates
     representing shares of capital stock which are subject to restrictions on
     transfer or to other restrictions may have imprinted thereon a notation of
     such restriction.

              Section 2.       Registration of Transfer.         Upon surrender
     to the Corporation or to any transfer agent of the Corporation of a
     certificate for shares duly endorsed or accompanied by proper evidence of
     succession, assignment or authority to transfer, the Corporation, or its
     transfer agent, shall issue a new certificate to the person entitled
     thereto, cancel the old certificate and record the transaction upon the
     Corporation's books.

              Section 3.       Registered Stockholders. Except as otherwise
     provided by law, the Corporation shall be entitled to recognize the
     exclusive right of a person who is registered on its books as the owner of
     shares of its capital stock to receive dividends or other distributions
     (to the extent otherwise distributable or distributed), to vote (in the
     case of voting stock) as such owner, and to hold liable for calls and

                                         F114







     assessments a person who is registered on its books as the owner of shares
     of its capital stock.  The Corporation shall not be bound to recognize any
     equitable or legal claim to or interest in such shares on the part of any
     other person.  The Corporation (its transfer agent) shall not be required
     to send notices or dividends to a name or address other than the name or
     address of the stockholders appearing on the stock ledger maintained by
     the Corporation (or by the transfer agent or registrar, if any), unless
     any such stockholder shall have notified the Corporation (or the transfer
     agent or registrar, if any), in writing, of another name or address at
     least ten (10) days prior to the mailing of such notice or dividend.

              Section 4.       Record Date.     In order that the Corporation
     may determine the stockholders of record who are entitled (i) to notice of
     or to vote at any meeting of stockholders or any adjournment thereof, (ii)
     to express written consent to corporate action in lieu of a meeting, (iii)
     to receive payment of any dividend or other distribution, or (iv) to
     allotment of any rights or to exercise any rights in respect of any
     change, conversion or exchange of stock for the purpose of any other
     lawful action or in order that the Corporation may make a determination of
     the stockholders of record for any other lawful purpose, the Board of
     Directors, in advance, may fix a date as the record date for any such
     determination.  Such date shall not be more than fifty (50) days nor less
     than ten (10) days before the date of such meeting, nor more than fifty
     (50) days prior to the date of any other action.  A determination of
     stockholders of record entitled to notice of or to vote at a meeting of
     the stockholders shall apply to any adjournment of the meeting taken
     pursuant to Section 6 of Article II; provided, however, that the Board of
     Directors, in its discretion, may fix a new record date for the adjourned
     meeting.

              Section 5.       Lost, Stolen or Destroyed Certificate.    The
     Board of Directors may direct a new certificate to be issued in place of
     any certificate theretofore issued by the Corporation which is claimed to
     have been lost, stolen or destroyed, upon the making of an affidavit of
     that fact by the person claiming the certificate to be lost, stolen or
     destroyed.  When authorizing such issue of a new certificate, the Board of
     Directors, in its discretion, may require as a condition precedent to
     issuance that the owner of such lost, stolen or destroyed certificate, or
     his or her legal representative, advertise the same in such manner as the
     Board shall require and/or to give the Corporation a bond in such sum, or
     other security in such form, as the Board may direct, as indemnity against
     any claim that may be made against the Corporation with respect to the
     certificate claimed to have been lost, stolen or destroyed.

                                     ARTICLE  IX

                                  GENERAL PROVISIONS

              Section 1.       Dividends.       Subject to the General
     Corporation Law of the State of Maryland and to any provisions of the
     Articles of Incorporation relating to dividends, dividends upon the
     outstanding capital stock of the Corporation may be declared by the Board

                                         F115







     of Directors at any annual, regular or special meeting and may be paid in
     cash, in property or in shares of the Corporation's capital stock.

              Section 2.       Reserves.        The Board of Directors, in its
     sole discretion, may fix a sum which may be set aside or reserved over and
     above the paid-in capital of the Corporation for working capital or as a
     reserve for any proper purpose, and from time to time may increase,
     diminish or vary such fund or funds.

              Section 3.       Fiscal Year.     The fiscal year of the
     Corporation shall be as determined from time to time by the Board of
     Directors.

              Section 4.       Seal.   The corporate seal shall have inscribed
     thereon the name of the Corporation, the year of its incorporation and the
     words "Corporate Seal" and "State of Maryland."

              Section 5.       Amendment of the By-laws.         To the extent
     not prohibited by law, the Board of Directors shall have the power to
     make, alter and repeal these By-laws, and to adopt new by-laws, in all
     cases by an affirmative vote of a majority of the whole Board, provided
     that notice of the proposal to make, alter or repeal these By-laws, or to
     adopt new by-laws, is included in the notice of the meeting of the Board
     of Directors at which such action takes place.


                                    Certification

              We, Steven J. Guttman and J. Lynn Taylor, President and
     Secretary, respectively, of Street Retail, Inc., (the "Corporation"), DO
     HEREBY CERTIFY that the foregoing is a true and correct copy of the
     Corporation's By-laws as adopted by the Board of Directors of the
     Corporation on December 20, 1994.

     Attest:


     /s/J. Lynn Taylor                 /s/Steven J. Guttman          
     --------------------------        ------------------------------
     Secretary                         President


     {Corporate Seal}










                                         F116











     Exhibit 23

     Consent of Independent Accountants
     ----------------------------------
     We have issued our reports dated February 10, 1995 accompanying the
     consolidated financial statements and schedules included in the Annual
     Report of Federal Realty Investment Trust on Form 10K for the year ended
     December 31, 1994.  We hereby consent to the incorporation by reference of
     said reports in the Registration Statement of Federal Realty Investment
     Trust on Form S-3 (File No. 33-51029, effective December 31, 1993).


     Grant Thornton LLP
     Washington, D.C.
     March 21, 1995


































WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

 


5 This schedule contains summary financial information extracted from the Consolidated Balance Sheet of Federal Realty Investment Trust as of December 31, 1994 and the related consolidated statement of operations for the twelve months ended December 31, 1994 and is qualified in its entirety by reference to such financial statements. 1,000 12-MOS DEC-31-1994 DEC-31-1994 $3,995 3,588 18,801 0 0 0 852,722 (160,636) 753,737 0 372,877 496,958 0 0 (151,803) 753,737 0 133,831 0 47,927 0 0 31,462 20,466 0 0 0 0 0 20,466 .67 0 Current assets and current liabilities are not listed since Federal Realty does not prepare a classified balance sheet.